XML 64 R49.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Measurements - Long-term Debt (Details) - USD ($)
$ in Millions
Jun. 30, 2020
Dec. 31, 2019
Debt Instrument [Line Items]    
Carrying Value $ 2,664.8 $ 2,213.6
Fixed-rate senior term loans    
Debt Instrument [Line Items]    
Carrying Value 279.4 296.1
Fixed-rate term loans    
Debt Instrument [Line Items]    
Carrying Value 992.2 778.2
Unsecured term loans    
Debt Instrument [Line Items]    
Carrying Value 60.4 0.0
2015-1 EETC Class A    
Debt Instrument [Line Items]    
Carrying Value 333.5 348.6
2015-1 EETC Class B    
Debt Instrument [Line Items]    
Carrying Value 68.0 72.0
2015-1 EETC Class C    
Debt Instrument [Line Items]    
Carrying Value 92.4 98.1
2017-1 EETC Class AA    
Debt Instrument [Line Items]    
Carrying Value 221.4 228.4
2017-1 EETC Class A    
Debt Instrument [Line Items]    
Carrying Value 73.8 76.1
2017-1 EETC Class B    
Debt Instrument [Line Items]    
Carrying Value 65.6 70.6
2017-1 EETC Class C    
Debt Instrument [Line Items]    
Carrying Value 85.5 85.5
Convertible debt    
Debt Instrument [Line Items]    
Carrying Value 101.4 0.0
Revolving Credit Facility    
Debt Instrument [Line Items]    
Carrying Value 291.2  
2020 Revolving Credit Facility    
Debt Instrument [Line Items]    
Carrying Value   160.0
Estimated Fair Value    
Debt Instrument [Line Items]    
Estimated Fair Value 2,684.5 2,303.0
Estimated Fair Value | Level 3 | Fixed-rate senior term loans    
Debt Instrument [Line Items]    
Estimated Fair Value 262.8 296.4
Estimated Fair Value | Level 3 | Fixed-rate term loans    
Debt Instrument [Line Items]    
Estimated Fair Value 976.8 823.6
Estimated Fair Value | Level 3 | Unsecured term loans    
Debt Instrument [Line Items]    
Estimated Fair Value 60.4 0.0
Estimated Fair Value | Level 3 | Revolving Credit Facility    
Debt Instrument [Line Items]    
Estimated Fair Value 291.2  
Estimated Fair Value | Level 3 | 2020 Revolving Credit Facility    
Debt Instrument [Line Items]    
Estimated Fair Value   160.0
Estimated Fair Value | Level 2 | 2015-1 EETC Class A    
Debt Instrument [Line Items]    
Estimated Fair Value 321.9 372.2
Estimated Fair Value | Level 2 | 2015-1 EETC Class B    
Debt Instrument [Line Items]    
Estimated Fair Value 59.3 74.5
Estimated Fair Value | Level 2 | 2015-1 EETC Class C    
Debt Instrument [Line Items]    
Estimated Fair Value 65.8 100.5
Estimated Fair Value | Level 2 | 2017-1 EETC Class AA    
Debt Instrument [Line Items]    
Estimated Fair Value 208.1 237.0
Estimated Fair Value | Level 2 | 2017-1 EETC Class A    
Debt Instrument [Line Items]    
Estimated Fair Value 61.8 78.8
Estimated Fair Value | Level 2 | 2017-1 EETC Class B    
Debt Instrument [Line Items]    
Estimated Fair Value 51.8 72.0
Estimated Fair Value | Level 2 | 2017-1 EETC Class C    
Debt Instrument [Line Items]    
Estimated Fair Value 60.5 88.0
Estimated Fair Value | Level 2 | Convertible debt    
Debt Instrument [Line Items]    
Estimated Fair Value $ 264.1 $ 0.0