XML 41 R26.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
6 Months Ended
Jun. 30, 2020
Leases [Abstract]  
Schedule of Operating Lease Maturities The following table provides details of the Company's future minimum lease payments under finance lease liabilities and operating lease liabilities recorded on the Company's condensed balance sheets as of June 30, 2020. The table does not include commitments that are contingent on events or other factors that are currently uncertain or unknown.
Finance LeasesOperating Leases
Aircraft and Spare Engine LeasesProperty Facility LeasesOtherTotal
Operating and Finance Lease Obligations
(in thousands)
remainder of 2020$381  $102,077  $2,237  $228  $104,923  
2021753  204,153  4,552  —  209,458  
2022725  205,231  4,262  —  210,218  
2023349  192,586  3,260  —  196,195  
202498  170,524  2,722  —  173,344  
2025 and thereafter—  1,065,928  144,127  —  1,210,055  
Total minimum lease payments$2,306  $1,940,499  $161,160  $228  $2,104,193  
Less amount representing interest192  568,343  135,335   703,873  
Present value of minimum lease payments$2,114  $1,372,156  $25,825  $225  $1,400,320  
Less current portion658  125,219  3,092  225  129,194  
Long-term portion$1,456  $1,246,937  $22,733  $—  $1,271,126  
Schedule of Finance Lease Maturities The following table provides details of the Company's future minimum lease payments under finance lease liabilities and operating lease liabilities recorded on the Company's condensed balance sheets as of June 30, 2020. The table does not include commitments that are contingent on events or other factors that are currently uncertain or unknown.
Finance LeasesOperating Leases
Aircraft and Spare Engine LeasesProperty Facility LeasesOtherTotal
Operating and Finance Lease Obligations
(in thousands)
remainder of 2020$381  $102,077  $2,237  $228  $104,923  
2021753  204,153  4,552  —  209,458  
2022725  205,231  4,262  —  210,218  
2023349  192,586  3,260  —  196,195  
202498  170,524  2,722  —  173,344  
2025 and thereafter—  1,065,928  144,127  —  1,210,055  
Total minimum lease payments$2,306  $1,940,499  $161,160  $228  $2,104,193  
Less amount representing interest192  568,343  135,335   703,873  
Present value of minimum lease payments$2,114  $1,372,156  $25,825  $225  $1,400,320  
Less current portion658  125,219  3,092  225  129,194  
Long-term portion$1,456  $1,246,937  $22,733  $—  $1,271,126  
Schedule of Lease Cost The table below presents information for lease costs related to the Company's finance and operating leases:
Three Months Ended June 30, Six Months Ended June 30,
2020201920202019
(in thousands)
Finance lease cost
Amortization of leased assets$135  $519  $270  $728  
Interest of lease liabilities26  309  139  339  
Operating lease cost
Operating lease cost (1)
51,006  48,639  98,223  98,353  
Short-term lease cost (1)
6,884  3,509  13,598  6,958  
Variable lease cost (1)
25,568  31,653  55,383  59,770  
Total lease cost$83,619  $84,629  $167,613  $166,148  
        (1) Expenses are classified within aircraft rent and landing fees and other rents on the Company's condensed statements of operations.
The table below presents lease terms and discount rates related to the Company's finance and operating leases:
June 30, 2020June 30, 2019
Weighted-average remaining lease term
Operating leases13.1 years9.8 years
Finance leases3.1 years0.8 years
Weighted-average discount rate
Operating leases6.07 %6.52 %
Finance leases5.56 %3.93 %