XML 96 R37.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases and Aircraft Maintenance Deposits (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Schedule of future minimum lease payments for finance leases
The following table provides details of the Company's future minimum lease payments under finance lease liabilities and operating lease liabilities recorded on the Company's balance sheets as of December 31, 2019. The table does not include commitments that are contingent on events or other factors that are currently uncertain and unknown.
 
 
Finance Leases
 
Operating Leases
 
Total Operating and Finance Lease Obligations
 
 
 
Aircraft and Spare Engine Leases
 
Property Facility Leases
 
Other
 
 
 
(in thousands)
2020
 
$
44,980

 
$
192,937

 
$
3,544

 
$
517

 
$
241,978

2021
 
606

 
192,539

 
3,532

 

 
196,677

2022
 
578

 
193,616

 
3,221

 

 
197,415

2023
 
202

 
181,667

 
2,570

 

 
184,439

2024
 

 
159,668

 
2,046

 

 
161,714

2025 and thereafter
 

 
921,721

 
138,696

 

 
1,060,417

Total minimum lease payments
 
$
46,366

 
$
1,842,148

 
$
153,609

 
$
517

 
$
2,042,640

Less amount representing interest
 
285

 
526,760

 
130,825

 
13

 
657,883

Present value of minimum lease payments
 
$
46,081

 
$
1,315,388

 
$
22,784

 
$
504

 
$
1,384,757

Less current portion
 
44,796

 
117,861

 
2,297

 
504

 
165,458

Long-term portion
 
$
1,285

 
$
1,197,527

 
$
20,487

 
$

 
$
1,219,299


Schedule of future minimum lease payments for operating leases
The following table provides details of the Company's future minimum lease payments under finance lease liabilities and operating lease liabilities recorded on the Company's balance sheets as of December 31, 2019. The table does not include commitments that are contingent on events or other factors that are currently uncertain and unknown.
 
 
Finance Leases
 
Operating Leases
 
Total Operating and Finance Lease Obligations
 
 
 
Aircraft and Spare Engine Leases
 
Property Facility Leases
 
Other
 
 
 
(in thousands)
2020
 
$
44,980

 
$
192,937

 
$
3,544

 
$
517

 
$
241,978

2021
 
606

 
192,539

 
3,532

 

 
196,677

2022
 
578

 
193,616

 
3,221

 

 
197,415

2023
 
202

 
181,667

 
2,570

 

 
184,439

2024
 

 
159,668

 
2,046

 

 
161,714

2025 and thereafter
 

 
921,721

 
138,696

 

 
1,060,417

Total minimum lease payments
 
$
46,366

 
$
1,842,148

 
$
153,609

 
$
517

 
$
2,042,640

Less amount representing interest
 
285

 
526,760

 
130,825

 
13

 
657,883

Present value of minimum lease payments
 
$
46,081

 
$
1,315,388

 
$
22,784

 
$
504

 
$
1,384,757

Less current portion
 
44,796

 
117,861

 
2,297

 
504

 
165,458

Long-term portion
 
$
1,285

 
$
1,197,527

 
$
20,487

 
$

 
$
1,219,299


Schedule of lease costs, lease terms and discount rates
The table below presents information for lease costs related to the Company's finance and operating leases:
 
Year ended December 31. 2019
 
(in thousands)
Finance lease cost
 
Amortization of leased assets
$
998

Interest of lease liabilities
674

Operating lease cost
 
Operating lease cost (1)
179,959

Short-term lease cost (1)
5,144

Variable lease cost (1)
140,417

Total lease cost
$
327,192

(1) Expenses are classified within aircraft rent and landing fees and other rents on the Company's statements of operations.
The table below presents lease-related terms and discount rates as of December 31, 2019:
 
December 31, 2019
Weighted-average remaining lease term
 
Operating leases
13.0 years

Finance leases
0.1 years

Weighted-average discount rate
 
Operating leases
5.86
%
Finance leases
2.46
%