XML 49 R26.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Schedule of Operating Lease Maturities
The following table provides details of the Company's future minimum lease payments under finance lease liabilities and operating lease liabilities recorded on the Company's condensed balance sheets as of September 30, 2019. The table does not include commitments that are contingent on events or other factors that are currently uncertain or unknown.
 
 
Finance Leases
 
Operating Leases
 
 
 
 
 
Aircraft and Spare Engine Leases
 
Property Facility Leases
 
Other
 
Total
Operating and Finance Lease Obligations
 
(in thousands)
Remainder of 2019
 
$
298

 
$
45,009

 
$
699

 
$
145

 
$
46,151

2020
 
780

 
175,661

 
2,417

 
517

 
179,375

2021
 
606

 
174,420

 
2,131

 

 
177,157

2022
 
578

 
176,203

 
1,528

 

 
178,309

2023
 
202

 
158,328

 
1,132

 

 
159,662

2024 and thereafter
 

 
617,315

 
4,938

 

 
622,253

Total minimum lease payments
 
$
2,464

 
$
1,346,936

 
$
12,845

 
$
662

 
$
1,362,907

Less amount representing interest
 
233

 
323,560

 
3,509

 
21

 
327,323

Present value of minimum lease payments
 
$
2,231

 
$
1,023,376

 
$
9,336

 
$
641

 
$
1,035,584

Less current portion
 
814

 
114,777

 
2,041

 
558

 
118,190

Long-term portion
 
$
1,417

 
$
908,599

 
$
7,295

 
$
83

 
$
917,394


Schedule of Finance Lease Maturities
The following table provides details of the Company's future minimum lease payments under finance lease liabilities and operating lease liabilities recorded on the Company's condensed balance sheets as of September 30, 2019. The table does not include commitments that are contingent on events or other factors that are currently uncertain or unknown.
 
 
Finance Leases
 
Operating Leases
 
 
 
 
 
Aircraft and Spare Engine Leases
 
Property Facility Leases
 
Other
 
Total
Operating and Finance Lease Obligations
 
(in thousands)
Remainder of 2019
 
$
298

 
$
45,009

 
$
699

 
$
145

 
$
46,151

2020
 
780

 
175,661

 
2,417

 
517

 
179,375

2021
 
606

 
174,420

 
2,131

 

 
177,157

2022
 
578

 
176,203

 
1,528

 

 
178,309

2023
 
202

 
158,328

 
1,132

 

 
159,662

2024 and thereafter
 

 
617,315

 
4,938

 

 
622,253

Total minimum lease payments
 
$
2,464

 
$
1,346,936

 
$
12,845

 
$
662

 
$
1,362,907

Less amount representing interest
 
233

 
323,560

 
3,509

 
21

 
327,323

Present value of minimum lease payments
 
$
2,231

 
$
1,023,376

 
$
9,336

 
$
641

 
$
1,035,584

Less current portion
 
814

 
114,777

 
2,041

 
558

 
118,190

Long-term portion
 
$
1,417

 
$
908,599

 
$
7,295

 
$
83

 
$
917,394


Schedule of Lease Cost
The table below presents information for lease costs related to the Company's finance and operating leases:
 
Three Months Ended September 30, 2019
 
Nine Months Ended September 30, 2019
 
(in thousands)
Finance lease cost
 
 
 
Amortization of leased assets
$
135

 
$
863

Interest of lease liabilities
302

 
641

Operating lease cost
 
 
 
Operating lease cost (1)
39,590

 
137,943

Short-term lease cost (1)
4,218

 
11,176

Variable lease cost (1)
29,260

 
89,030

Total lease cost
$
73,505

 
$
239,653

(1) Expenses are classified within aircraft rent and landing fees and other rents on the Company's condensed statements of operations.
The table below presents lease-related terms and discount rates as of September 30, 2019:
 
September 30, 2019
Weighted-average remaining lease term
 
Operating leases
9.7 years

Finance leases
3.2 years

Weighted-average discount rate
 
Operating leases
6.48
%
Finance leases
6.14
%