XML 34 R20.htm IDEA: XBRL DOCUMENT v3.19.3
Debt and Other Obligations
9 Months Ended
Sep. 30, 2019
Debt Disclosure [Abstract]  
Debt and Other Obligations Debt and Other Obligations

As of September 30, 2019, the Company had outstanding non-public and public debt instruments. During the nine months ended September 30, 2019, the Company incurred debt through fixed-rate term loans and a previously existing revolving credit facility described below.

Fixed-rate term loans

During 2018, the Company entered into a facility agreement, which as of September 30, 2019, provided $70.0 million for two Airbus A320 aircraft delivered in 2019. The loans extended under the facility agreement are secured by a first-priority security interest on the individual aircraft. These loans have a term life of 12 years and amortize on a mortgage-style basis, which requires quarterly principal and interest payments.

Revolving credit facility

During 2018, the Company entered into a revolving credit facility for up to $160.0 million secured by the collateral assignment of certain of the Company's rights under the purchase agreement with Airbus. As of September 30, 2019, collateralized amounts were related to 40 Airbus A320neo aircraft scheduled to be delivered between November 2019 and December 2021. The final maturity of the facility is December 30, 2020. As of September 30, 2019, the Company had drawn $160.0 million on the facility which is included in long-term debt and finance leases, less current maturities on the Company's condensed balance sheets. The revolving credit facility bears variable interest based on LIBOR.

Long-term debt is comprised of the following:
 
 
As of
 
As of
 
September 30, 2019

December 31, 2018
 
September 30, 2019
 
December 31, 2018
 
 
(in millions)
 
(weighted-average interest rates)
Fixed-rate senior term loans due through 2027
 
$
354.7

 
$
382.4

 
4.10
%
 
4.10
%
Fixed-rate junior term loans due through 2022
 
24.6

 
31.1

 
6.90
%
 
6.90
%
Fixed-rate loans due through 2031
 
660.0

 
625.1

 
3.48
%
 
3.88
%
Fixed-rate class A 2015-1 EETC due through 2028
 
363.6

 
378.6

 
4.10
%
 
4.10
%
Fixed-rate class B 2015-1 EETC due through 2024
 
76.0

 
80.0

 
4.45
%
 
4.45
%
Fixed-rate class C 2015-1 EETC due through 2023
 
103.8

 
109.5

 
4.93
%
 
4.93
%
Fixed-rate class AA 2017-1 EETC due through 2030

 
228.4

 
242.5

 
3.38
%
 
3.38
%
Fixed-rate class A 2017-1 EETC due through 2030

 
76.1

 
80.8

 
3.65
%
 
3.65
%
Fixed-rate class B 2017-1 EETC due through 2026

 
70.6

 
83.7

 
3.80
%
 
3.80
%
Fixed-rate class C 2017-1 EETC due through 2023

 
85.5

 
85.5

 
5.11
%
 
5.11
%
Revolving credit facility due in 2020
 
160.0

 
135.3

 
3.45
%
 
3.72
%
Long-term debt
 
2,203.3

 
2,234.5

 
 
 
 
Less current maturities
 
193.7

 
162.8

 
 
 
 
Less unamortized discounts, net

 
42.0

 
47.7

 
 
 
 
Total
 
$
1,967.6

 
$
2,024.0

 
 
 
 

The Company's debt financings are collateralized by first priority security interest in the individual aircraft being financed with the exception of the Company's revolving credit facility secured by the Company's rights under the purchase agreement with Airbus related to certain A320neo aircraft. During the three and nine months ended September 30, 2019, the Company made scheduled principal payments of $40.1 million and $125.9 million, respectively, on its outstanding debt obligations. During the three and nine months ended September 30, 2018, the Company made scheduled principal payments of $32.6 million and $93.2 million, respectively, on its outstanding debt obligations.
At September 30, 2019, long-term debt principal payments for the next five years and thereafter are as follows:
 
 
September 30, 2019
 
 
(in millions)
Remainder of 2019
 
$
49.3

2020
 
221.1

2021
 
280.8

2022
 
164.3

2023
 
303.1

2024 and beyond
 
1,184.7

Total debt principal payments
 
$
2,203.3



Interest Expense

Interest expense related to long-term debt and finance leases consists of the following:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
2019
 
2018
 
2019
 
2018
 
(in thousands)
Fixed-rate senior term loans
$
3,809

 
$
4,195

 
$
11,632

 
$
12,769

Fixed-rate junior term loans
454

 
605

 
1,467

 
1,908

Fixed-rate term loans
6,517

 
4,844

 
19,151

 
14,636

Class A 2015-1 EETC
3,747

 
4,057

 
11,294

 
12,214

Class B 2015-1 EETC
850

 
939

 
2,570

 
2,881

Class C 2015-1 EETC
1,279

 
1,420

 
3,894

 
2,209

Class AA 2017-1 EETC
1,973

 
1,751

 
5,959

 
4,008

Class A 2017-1 EETC
711

 
631

 
2,148

 
1,445

Class B 2017-1 EETC
708

 
700

 
2,199

 
1,636

Class C 2017-1 EETC
1,104

 
934

 
3,275

 
1,400

Revolving credit facility
1,493

 

 
4,466

 

Amortization of deferred financing costs
2,175

 
1,784

 
6,544

 
4,930

Commitment and other fees
281

 
49

 
400

 
182

Finance leases
37

 
16

 
376

 
54

Total
$
25,138

 
$
21,925

 
$
75,375

 
$
60,272