XML 35 R24.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Schedule of Operating Lease Maturities
The following table provides details of the Company's future minimum lease payments under finance lease liabilities and operating lease liabilities recorded on the Company's condensed balance sheets as of June 30, 2019. The table does not include commitments that are contingent on events or other factors that are currently uncertain or unknown.
 
 
Finance Leases
 
Operating Leases
 
 
 
 
 
Aircraft and Spare Engine Leases
 
Property Facility Leases
 
Other
 
Total
Operating and Finance Lease Obligations
 
(in thousands)
Remainder of 2019
 
$
94,751

 
$
88,536

 
$
1,396

 
$
290

 
$
184,973

2020
 
780

 
172,409

 
2,417

 
517

 
176,123

2021
 
606

 
171,168

 
1,909

 

 
173,683

2022
 
578

 
172,951

 
1,080

 

 
174,609

2023
 
202

 
155,076

 
1,055

 

 
156,333

2024 and thereafter
 

 
592,704

 
4,938

 

 
597,642

Total minimum lease payments
 
$
96,917

 
$
1,352,844

 
$
12,795

 
$
807

 
$
1,463,363

Less amount representing interest
 
535

 
332,667

 
3,583

 
31

 
336,816

Present value of minimum lease payments
 
$
96,382

 
$
1,020,177

 
$
9,212

 
$
776

 
$
1,126,547

Less current portion
 
94,834

 
112,189

 
2,137

 
551

 
209,711

Long-term portion
 
$
1,548

 
$
907,988

 
$
7,075

 
$
225

 
$
916,836


Schedule of Finance Lease Maturities
The following table provides details of the Company's future minimum lease payments under finance lease liabilities and operating lease liabilities recorded on the Company's condensed balance sheets as of June 30, 2019. The table does not include commitments that are contingent on events or other factors that are currently uncertain or unknown.
 
 
Finance Leases
 
Operating Leases
 
 
 
 
 
Aircraft and Spare Engine Leases
 
Property Facility Leases
 
Other
 
Total
Operating and Finance Lease Obligations
 
(in thousands)
Remainder of 2019
 
$
94,751

 
$
88,536

 
$
1,396

 
$
290

 
$
184,973

2020
 
780

 
172,409

 
2,417

 
517

 
176,123

2021
 
606

 
171,168

 
1,909

 

 
173,683

2022
 
578

 
172,951

 
1,080

 

 
174,609

2023
 
202

 
155,076

 
1,055

 

 
156,333

2024 and thereafter
 

 
592,704

 
4,938

 

 
597,642

Total minimum lease payments
 
$
96,917

 
$
1,352,844

 
$
12,795

 
$
807

 
$
1,463,363

Less amount representing interest
 
535

 
332,667

 
3,583

 
31

 
336,816

Present value of minimum lease payments
 
$
96,382

 
$
1,020,177

 
$
9,212

 
$
776

 
$
1,126,547

Less current portion
 
94,834

 
112,189

 
2,137

 
551

 
209,711

Long-term portion
 
$
1,548

 
$
907,988

 
$
7,075

 
$
225

 
$
916,836


Schedule of Lease Cost
The table below presents information for lease costs related to the Company's finance and operating leases:
 
Three Months Ended June 30, 2019
 
Six Months Ended June 30, 2019
 
(in thousands)
Finance lease cost
 
 
 
Amortization of leased assets
$
519

 
$
728

Interest of lease liabilities
309

 
339

Operating lease cost
 
 
 
Operating lease cost (1)
48,639

 
98,353

Short-term lease cost (1)
3,509

 
6,958

Variable lease cost (1)
31,653

 
59,770

Total lease cost
$
84,629

 
$
166,148

(1) Expenses are classified within aircraft rent and landing fees and other rents on the Company's condensed statements of operations.
The table below presents lease-related terms and discount rates as of June 30, 2019:
 
June 30, 2019
Weighted-average remaining lease term
 
Operating leases
9.8 years

Finance leases
0.8 years

Weighted-average discount rate
 
Operating leases
6.52
%
Finance leases
3.93
%