XML 35 R24.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Schedule of Operating Lease Maturities The following table provides details of the Company's future minimum lease payments under finance lease liabilities and operating lease liabilities recorded on the Company's condensed balance sheets as of March 31, 2019. The table does not include commitments that are contingent on events or other factors that are currently uncertain or unknown.
 
 
Finance Leases
 
Operating Leases
 
 
 
 
 
Aircraft and Spare Engine Leases
 
Property Facility Leases
 
Other
 
Total
Operating and Finance Lease Obligations
 
(in thousands)
remainder of 2019
 
$
894

 
$
142,701

 
$
2,088

 
$
434

 
$
146,117

2020
 
780

 
185,414

 
2,394

 
517

 
189,105

2021
 
606

 
183,572

 
1,903

 

 
186,081

2022
 
578

 
175,571

 
1,562

 

 
177,711

2023
 
202

 
151,177

 
1,055

 

 
152,434

2024 and thereafter
 

 
477,187

 
4,749

 

 
481,936

Total minimum lease payments
 
$
3,060

 
$
1,315,622

 
$
13,751

 
$
951

 
$
1,333,384

Less amount representing interest
 
310

 
303,429

 
3,658

 
43

 
307,440

Present value of minimum lease payments
 
$
2,750

 
$
1,012,193

 
$
10,093

 
$
908

 
$
1,025,944

Less current portion
 
1,053

 
125,429

 
2,165

 
544

 
129,191

Long-term portion
 
$
1,697

 
$
886,764

 
$
7,928

 
$
364

 
$
896,753

Schedule of Finance Lease Maturities The following table provides details of the Company's future minimum lease payments under finance lease liabilities and operating lease liabilities recorded on the Company's condensed balance sheets as of March 31, 2019. The table does not include commitments that are contingent on events or other factors that are currently uncertain or unknown.
 
 
Finance Leases
 
Operating Leases
 
 
 
 
 
Aircraft and Spare Engine Leases
 
Property Facility Leases
 
Other
 
Total
Operating and Finance Lease Obligations
 
(in thousands)
remainder of 2019
 
$
894

 
$
142,701

 
$
2,088

 
$
434

 
$
146,117

2020
 
780

 
185,414

 
2,394

 
517

 
189,105

2021
 
606

 
183,572

 
1,903

 

 
186,081

2022
 
578

 
175,571

 
1,562

 

 
177,711

2023
 
202

 
151,177

 
1,055

 

 
152,434

2024 and thereafter
 

 
477,187

 
4,749

 

 
481,936

Total minimum lease payments
 
$
3,060

 
$
1,315,622

 
$
13,751

 
$
951

 
$
1,333,384

Less amount representing interest
 
310

 
303,429

 
3,658

 
43

 
307,440

Present value of minimum lease payments
 
$
2,750

 
$
1,012,193

 
$
10,093

 
$
908

 
$
1,025,944

Less current portion
 
1,053

 
125,429

 
2,165

 
544

 
129,191

Long-term portion
 
$
1,697

 
$
886,764

 
$
7,928

 
$
364

 
$
896,753

Schedule of Lease Cost The table below presents information for lease costs related to the Company's finance and operating leases:
 
Three Months Ended March 31, 2019
 
(in thousands)
Finance lease cost
 
Amortization of leased assets
$
210

Interest of lease liabilities
29

Operating lease cost
 
Operating lease cost (1)
49,715

Short-term lease cost (1)
3,449

Variable lease cost (1)
28,117

Total lease cost
$
81,520

(1) Expenses are classified within aircraft rent and landing fees and other rents on the Company's condensed statement of operations.
Schedule of Lease Weighted-Average Terms And Discount Rates The table below presents lease-related terms and discount rates as of March 31, 2019:
 
March 31, 2019
Weighted-average remaining lease term
 
Operating leases
8.0 years

Finance leases
3.5 years

Weighted-average discount rate
 
Operating leases
6.72
%
Finance leases
6.12
%