XML 30 R19.htm IDEA: XBRL DOCUMENT v3.19.1
Debt and Other Obligations
3 Months Ended
Mar. 31, 2019
Debt Disclosure [Abstract]  
Debt and Other Obligations Debt and Other Obligations

As of March 31, 2019, the Company had outstanding non-public and public debt instruments. During the three months ended March 31, 2019, the Company issued additional debt through a fixed-rate term facility and a previously existing revolving credit facility described below.

Fixed-rate term loans

During 2018, the Company entered into a facility agreement, which as of March 31, 2019, provided $35.0 million for an Airbus A320 aircraft delivered during the first quarter of 2019. The loan extended under the facility agreement is secured by a first-priority security interest on the individual aircraft. This loan has a term life of 12 years and amortizes on a mortgage-style basis, which requires quarterly principal and interest payments.

Revolving credit facility

During the fourth quarter of 2018, the Company entered into a revolving credit facility for up to $160 million secured by the collateral assignment of certain of the Company's rights under the purchase agreement with Airbus, related to 43 Airbus A320neo aircraft scheduled to be delivered between August 2019 and December 2021. The final maturity of the facility is December 30, 2020. As of March 31, 2019, the Company had drawn $160.0 million on the facility which is included in long-term debt and finance leases, less current maturities on the Company's condensed balance sheets. The revolving credit facility bears variable interest based on LIBOR.


Long-term debt is comprised of the following:
 
 
As of
 
Three Months Ended March 31,
 
March 31, 2019
 
December 31, 2018
 
2019
 
2018
 
 
(in millions)
 
(weighted-average interest rates)
Fixed-rate senior term loans due through 2027
 
$
373.2

 
$
382.4

 
4.10
%
 
4.10
%
Fixed-rate junior term loans due through 2022
 
29.0

 
31.1

 
6.90
%
 
6.90
%
Fixed-rate loans due through 2031
 
649.5

 
625.1

 
3.67
%
 
3.83
%
Fixed-rate class A 2015-1 EETC due through 2028
 
378.6

 
378.6

 
4.10
%
 
4.10
%
Fixed-rate class B 2015-1 EETC due through 2024
 
80.0

 
80.0

 
4.45
%
 
4.45
%
Fixed-rate class C 2015-1 EETC due through 2023
 
109.5

 
109.5

 
4.93
%
 
N/A

Fixed-rate class AA 2017-1 EETC due through 2030

 
235.4

 
242.5

 
3.38
%
 
3.38
%
Fixed-rate class A 2017-1 EETC due through 2030

 
78.5

 
80.8

 
3.65
%
 
3.65
%
Fixed-rate class B 2017-1 EETC due through 2026

 
77.2

 
83.7

 
3.80
%
 
3.80
%
Fixed-rate class C 2017-1 EETC due through 2023

 
85.5

 
85.5

 
5.11
%
 
N/A

Revolving credit facility due in 2020
 
160.0

 
135.3

 
3.88
%
 
N/A

Long-term debt
 
2,256.4

 
2,234.5

 
 
 
 
Less current maturities
 
172.3

 
162.8

 
 
 
 
Less unamortized discounts, net

 
46.0

 
47.7

 
 
 
 
Total
 
$
2,038.1

 
$
2,024.0

 
 
 
 

The Company's debt financings are collateralized by first priority security interest in the individual aircraft being financed with the exception of the Company's revolving credit facility secured by the Company's rights under the purchase agreement with Airbus related to certain A320neo aircraft. During the three months ended March 31, 2019 and March 31, 2018, the Company made scheduled principal payments of $37.9 million and $18.7 million on its outstanding debt obligations, respectively.
At March 31, 2019, long-term debt principal payments for the next five years and thereafter are as follows:
 
 
March 31, 2019
 
 
(in millions)
remainder of 2019
 
$
135.8

2020
 
212.8

2021
 
283.3

2022
 
161.9

2023
 
300.5

2024 and beyond
 
1,162.1

Total debt principal payments
 
$
2,256.4



Interest Expense

Interest expense related to long-term debt and finance leases consists of the following:
 
Three Months Ended March 31,
2019
 
2018
 
(in thousands)
Fixed-rate senior term loans
$
3,945

 
$
4,317

Fixed-rate junior term loans
523

 
667

Fixed-rate term loans
6,202

 
4,911

Class A 2015-1 EETC
3,838

 
4,142

Class B 2015-1 EETC
880

 
1,012

Class C 2015-1 EETC
1,335

 

Class AA 2017-1 EETC
1,989

 
682

Class A 2017-1 EETC
717

 
246

Class B 2017-1 EETC
754

 
283

Class C 2017-1 EETC
1,080

 

Revolving credit facility
1,413

 

Amortization of deferred financing costs
2,192

 
1,491

Commitment and other fees
74

 
77

Finance leases
29

 
21

Total
$
24,971

 
$
17,849