XML 83 R68.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt and Other Obligations - Long-term Debt (Details)
$ in Thousands
1 Months Ended 12 Months Ended
May 31, 2018
USD ($)
aircraft
agreement
Nov. 30, 2017
USD ($)
aircraft
trust
Dec. 31, 2018
USD ($)
aircraft
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Debt Instrument [Line Items]          
Long-term Debt, Gross     $ 2,234,500 $ 1,539,600  
Repayments of Long-term Debt     137,300 102,300  
Long-term Debt, Current Maturities     $ 162,800 115,430 $ 84,354
Future Aircraft To Be Received | aircraft     50    
Less unamortized discount, net     $ 47,700 36,700  
Total     $ 2,024,000 1,387,498 $ 897,359
Enhanced Equipment Trust Certificate          
Debt Instrument [Line Items]          
Number of trusts | trust   3      
Face amount, commitment for future issuance   $ 420,500      
Enhanced Equipment Trust Certificate | 2017-1 EETC Class AA          
Debt Instrument [Line Items]          
State interest rate percentage     3.375%    
Enhanced Equipment Trust Certificate | 2017-1 EETC Class A          
Debt Instrument [Line Items]          
State interest rate percentage     3.65%    
Enhanced Equipment Trust Certificate | 2017-1 EETC Class B          
Debt Instrument [Line Items]          
State interest rate percentage     3.80%    
2015-1 EETC Class B          
Debt Instrument [Line Items]          
Long-term Debt, Gross     $ 80,000 $ 92,000  
Weighted-average interest rates     4.45% 4.45%  
2015-1 EETC Class A          
Debt Instrument [Line Items]          
Long-term Debt, Gross     $ 378,600 $ 408,600  
Weighted-average interest rates     4.10% 4.10%  
Junior loans          
Debt Instrument [Line Items]          
Long-term Debt, Gross     $ 31,100 $ 39,300  
Weighted-average interest rates     6.90% 6.90%  
Senior loans          
Debt Instrument [Line Items]          
Long-term Debt, Gross     $ 382,400 $ 417,900  
Weighted-average interest rates     4.10% 4.10%  
2017-1 EETC Class B          
Debt Instrument [Line Items]          
Long-term Debt, Gross     $ 83,700 $ 13,800  
Weighted-average interest rates     3.80% 3.80%  
2017-1 EETC Class A          
Debt Instrument [Line Items]          
Long-term Debt, Gross     $ 80,800 $ 12,500  
Weighted-average interest rates     3.65% 3.65%  
2017-1 EETC Class AA          
Debt Instrument [Line Items]          
Long-term Debt, Gross     $ 242,500 $ 37,500  
Weighted-average interest rates     3.38% 3.38%  
Fixed-rate term loans          
Debt Instrument [Line Items]          
Long-term Debt, Gross     $ 625,100 $ 518,000  
Debt instrument, face amount     $ 139,500    
Weighted-average interest rates     3.88% 3.83%  
Equipment Notes, Series C 2017-1          
Debt Instrument [Line Items]          
Long-term Debt, Gross     $ 85,500 $ 0  
Number Of Amendments To Participation Agreements Entered Into During the Period | agreement 9        
Weighted-average interest rates     5.11%    
Equipment Notes, Series C 2017-1 | Enhanced Equipment Trust Certificate          
Debt Instrument [Line Items]          
State interest rate percentage     5.11%    
Debt instrument, face amount $ 65,700   $ 19,800    
Debt Instrument, Face Amount, Commitment $ 85,500        
Revolving Credit Facility          
Debt Instrument [Line Items]          
Long-term Debt, Gross       0  
Long-term line of credit     $ 135,300    
Weighted-average interest rates     3.72%    
Equipment Notes, Series C 2015-1          
Debt Instrument [Line Items]          
Long-term Debt, Gross     $ 109,500 0  
Number Of Amendments To Participation Agreements Entered Into During the Period | agreement 15        
Weighted-average interest rates     4.93%    
Equipment Notes, Series C 2015-1 | Enhanced Equipment Trust Certificate          
Debt Instrument [Line Items]          
State interest rate percentage     4.93%    
Debt instrument, face amount $ 115,200        
Minimum | Fixed-rate term loans          
Debt Instrument [Line Items]          
Long-term Debt, Term     10 years    
Minimum | Fixed-rate term loans | Fixed-rate term loans          
Debt Instrument [Line Items]          
State interest rate percentage     4.06%    
Maximum | Fixed-rate term loans          
Debt Instrument [Line Items]          
Long-term Debt, Term     12 years    
Maximum | Fixed-rate term loans | Fixed-rate term loans          
Debt Instrument [Line Items]          
State interest rate percentage     4.10%    
A321 | Equipment Notes, 2017-1 [Member] | Enhanced Equipment Trust Certificate          
Debt Instrument [Line Items]          
Number of delivered aircraft with secured debt financing commitments | aircraft     5    
A320 | Equipment Notes, 2017-1 [Member] | Enhanced Equipment Trust Certificate          
Debt Instrument [Line Items]          
Number of delivered aircraft with secured debt financing commitments | aircraft     7    
Airbus          
Debt Instrument [Line Items]          
Number of delivered aircraft with secured debt financing commitments | aircraft     60    
Airbus | A321 | Enhanced Equipment Trust Certificate          
Debt Instrument [Line Items]          
Number of aircraft with secured debt financing commitments scheduled for delivery | aircraft   5      
Airbus | A320          
Debt Instrument [Line Items]          
Future Aircraft To Be Received | aircraft     2    
Airbus | A320 | Enhanced Equipment Trust Certificate          
Debt Instrument [Line Items]          
Number of aircraft with secured debt financing commitments scheduled for delivery | aircraft   7      
Airbus | A320 | Fixed-rate term loans          
Debt Instrument [Line Items]          
Number of delivered aircraft with secured debt financing commitments | aircraft     4    
Airbus | A320NEO          
Debt Instrument [Line Items]          
Future Aircraft To Be Received | aircraft     43    
October 2015 to January 2017 | A321 | Equipment notes, 2015-1 [Member] | Enhanced Equipment Trust Certificate          
Debt Instrument [Line Items]          
Number of delivered aircraft with secured debt financing commitments | aircraft 12        
February 2018 To March 2018 | A321 | Equipment Notes, 2017-1 [Member] | Enhanced Equipment Trust Certificate          
Debt Instrument [Line Items]          
Number of delivered aircraft with secured debt financing commitments | aircraft 5        
February 2018 To March 2018 | Airbus | A321          
Debt Instrument [Line Items]          
Number of delivered aircraft with secured debt financing commitments | aircraft   5      
December 2017 to April 2018 | A320 | Equipment Notes, 2017-1 [Member] | Enhanced Equipment Trust Certificate          
Debt Instrument [Line Items]          
Number of delivered aircraft with secured debt financing commitments | aircraft 4        
October 2018 to August 2018 | A320 | Equipment Notes, 2017-1 [Member] | Enhanced Equipment Trust Certificate          
Debt Instrument [Line Items]          
Number of delivered aircraft with secured debt financing commitments | aircraft     3    
March 2016 to June 2016 | A320 | Equipment notes, 2015-1 [Member] | Enhanced Equipment Trust Certificate          
Debt Instrument [Line Items]          
Number of delivered aircraft with secured debt financing commitments | aircraft 3        
December 2017 To January 2018 | Airbus | A320          
Debt Instrument [Line Items]          
Number of delivered aircraft with secured debt financing commitments | aircraft   3      
April 2018 To October 2018 | Airbus | A320          
Debt Instrument [Line Items]          
Number of delivered aircraft with secured debt financing commitments | aircraft   4      
Lines of Credit with Counterparties for Jet Fuel and Derivatives [Member]          
Debt Instrument [Line Items]          
Maximum borrowing capacity     $ 41,500 $ 51,500  
Revolving Credit Facility          
Debt Instrument [Line Items]          
Maximum borrowing capacity     $ 160,000