XML 52 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt and Other Obligations (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Schedule of long-term debt instruments Long-term debt is comprised of the following:
 
 
As of
 
Year Ended December 31,
 
2018
 
2017
 
2018
 
2017
 
 
(in millions)
 
(weighted-average interest rates)
Fixed-rate senior term loans due through 2027
 
$
382.4

 
$
417.9

 
4.10
%
 
4.10
%
Fixed-rate junior term loans due through 2022
 
31.1

 
39.3

 
6.90
%
 
6.90
%
Fixed-rate loans due through 2030
 
625.1

 
518.0

 
3.88
%
 
3.83
%
Fixed-rate class A 2015-1 EETC due through 2028

 
378.6

 
408.6

 
4.10
%
 
4.10
%
Fixed-rate class B 2015-1 EETC due through 2024

 
80.0

 
92.0

 
4.45
%
 
4.45
%
Fixed-rate class C 2015-1 EETC due through 2023

 
109.5

 

 
4.93
%
 
N/A

Fixed-rate class AA 2017-1 EETC due through 2030

 
242.5

 
37.5

 
3.38
%
 
3.38
%
Fixed-rate class A 2017-1 EETC due through 2030

 
80.8

 
12.5

 
3.65
%
 
3.65
%
Fixed-rate class B 2017-1 EETC due through 2026

 
83.7

 
13.8

 
3.80
%
 
3.80
%
Fixed-rate class C 2017-1 EETC due through 2023

 
85.5

 

 
5.11
%
 
N/A

Revolving credit facility due in 2020
 
135.3

 

 
3.72
%
 
N/A

Long-term debt
 
$
2,234.5

 
$
1,539.6

 
 
 
 
Less current maturities
 
162.8

 
115.4

 
 
 
 
Less unamortized discount, net

 
47.7

 
36.7

 
 
 
 
Total
 
$
2,024.0

 
$
1,387.5

 
 
 
 
Schedule of maturities of long-term debt At December 31, 2018, long-term debt principal payments for the next five years and thereafter are as follows:
 
 
December 31, 2018
 
 
(in millions)
2019
 
$
171.3

2020
 
303.6

2021
 
162.1

2022
 
159.5

2023
 
298.0

2024 and beyond
 
1,140.0

Total debt principal payments
 
$
2,234.5

Schedule of interest expense on long-term debt and capital leases Interest expense related to long-term debt and capital leases consists of the following:
 
Year Ended December 31,
2018
 
2017
 
(in thousands)
Fixed-rate senior term loans
$
16,869

 
$
18,328

Fixed-rate junior term loans
2,475

 
3,035

Fixed-rate term loans
19,615

 
8,610

Class A 2015-1 EETC
16,138

 
17,230

Class B 2015-1 EETC
3,781

 
4,446

Class C 2015-1 EETC
3,575

 

Class AA 2017-1 EETC
6,026

 
54

Class A 2017-1 EETC
2,172

 
19

Class B 2017-1 EETC
2,420

 
22

Class C 2017-1 EETC
2,478

 

Revolving credit facility
793

 

Capital leases
104

 
154

Commitment fees
262

 
124

Amortization of deferred financing costs
7,069

 
5,280

Total
$
83,777

 
$
57,302