XML 43 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue Recognition - Impact on Statement of Operations (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Dec. 31, 2016
Operating revenues:                      
Total operating revenues $ 904,330 $ 851,771 $ 704,138 $ 666,182 $ 687,227 $ 700,185 $ 589,957 $ 2,460,239 $ 1,977,369 $ 2,643,552 $ 2,320,021
Operating expenses:                      
Aircraft fuel 258,818     175,205 158,300 142,294 139,782 709,644 440,376 615,581 447,553
Salaries, wages and benefits 185,043     136,815 134,114 129,892 127,138 527,895 391,144 527,959 472,471
Aircraft rent 42,682     42,820 53,396 52,566 57,070 134,618 163,032 205,852 201,675
Landing fees and other rents 54,542     46,117 48,498 45,592 40,448 162,774 134,538 180,655 151,679
Depreciation and amortization 43,773     36,472 36,840 35,331 31,509 128,764 103,680 140,152 101,136
Maintenance, materials and repairs 37,778     28,966 26,176 28,985 26,312 99,141 81,473 110,439 98,587
Distribution 37,868     28,170 29,695 29,835 25,772 103,496 85,302 113,472 96,895
Special charges (credits) (686)     0 7,853 0 4,776 88,656 12,629 12,629 37,189
Loss on disposal of assets 1,069     1,054 516 1,493 1,105 6,561 3,114 4,168 4,187
Other operating 98,318     79,267 87,965 102,885 77,703 283,841 268,553 347,820 267,191
Total operating expenses 759,205     574,886 583,353 568,873 531,615 2,245,390 1,683,841 2,258,727 1,878,563
Operating income 145,125     91,296 103,874 131,312 58,342 214,849 293,528 384,825 441,458
Other (income) expense:                      
Interest expense 21,925     16,065 15,018 13,746 12,473 60,272 41,237 57,302 41,654
Capitalized interest (2,657)     (3,668) (3,203) (3,342) (3,580) (7,205) (10,125) (13,793) (12,705)
Interest income (4,776)     (2,990) (2,605) (1,828) (1,313) (13,272) (5,746) (8,736) (5,276)
Other expense 302     145 114 104 3 623 221 366 528
Total other (income) expense 16,538     9,552 9,324 8,680 7,583 130,775 25,587 35,139 24,201
Income before income taxes 128,587     81,744 94,550 122,632 50,759 84,074 267,941 349,686 417,257
Provision (benefit) for income taxes 31,107     (165,231) 34,506 45,391 19,498 20,262 99,395 (65,836) 153,774
Net income $ 97,480     $ 246,975 $ 60,044 $ 77,241 $ 31,261 $ 63,812 $ 168,546 $ 415,522 $ 263,483
Basic earnings per share $ 1.43     $ 3.59 $ 0.87 $ 1.11 $ 0.45 $ 0.94 $ 2.43 $ 6.00 $ 3.75
Diluted earnings per share $ 1.42     $ 3.58 $ 0.86 $ 1.11 $ 0.45 $ 0.93 $ 2.42 $ 5.99 $ 3.74
As Reported [Member]                      
Operating revenues:                      
Total operating revenues                   $ 2,647,666 $ 2,321,956
Operating expenses:                      
Aircraft fuel                   615,581 447,553
Salaries, wages and benefits                   527,959 472,471
Aircraft rent                   205,852 201,675
Landing fees and other rents                   180,655 151,679
Depreciation and amortization                   140,152 101,136
Maintenance, materials and repairs                   110,439 98,587
Distribution                   113,620 96,627
Special charges (credits)                   12,629 37,189
Loss on disposal of assets                   4,168 4,187
Other operating                   347,820 267,191
Total operating expenses                   2,258,875 1,878,295
Operating income                   388,791 443,661
Other (income) expense:                      
Interest expense                   57,302 41,654
Capitalized interest                   (13,793) (12,705)
Interest income                   (8,736) (5,276)
Other expense                   366 528
Total other (income) expense                   35,139 24,201
Income before income taxes                   353,652 419,460
Provision (benefit) for income taxes                   (66,954) 154,581
Net income                   $ 420,606 $ 264,879
Basic earnings per share                   $ 6.08 $ 3.77
Diluted earnings per share                   $ 6.06 $ 3.76
Accounting Standards Update 2014-09 [Member] | Restatement Adjustment [Member]                      
Operating revenues:                      
Total operating revenues       $ (825) $ (4) $ (1,496) $ (1,789)     $ (4,114) $ (1,935)
Operating expenses:                      
Aircraft fuel       0 0 0 0     0 0
Salaries, wages and benefits       0 0 0 0     0 0
Aircraft rent       0 0 0 0     0 0
Landing fees and other rents       0 0 0 0     0 0
Depreciation and amortization       0 0 0 0     0 0
Maintenance, materials and repairs       0 0 0 0     0 0
Distribution       425 226 (73) (726)     (148) 268
Special charges (credits)       0 0 0 0     0 0
Loss on disposal of assets       0 0 0 0     0 0
Other operating       0 0 0 0     0 0
Total operating expenses       425 226 (73) (726)     (148) 268
Operating income       (1,250) (230) (1,423) (1,063)     (3,966) (2,203)
Other (income) expense:                      
Interest expense       0 0 0 0     0 0
Capitalized interest       0 0 0 0     0 0
Interest income       0 0 0 0     0 0
Other expense       0 0 0 0     0 0
Total other (income) expense       0 0 0 0     0 0
Income before income taxes       (1,250) (230) (1,423) (1,063)     (3,966) (2,203)
Provision (benefit) for income taxes       2,113 (84) (522) (389)     1,118 (807)
Net income       $ (3,363) $ (146) $ (901) $ (674)     $ (5,084) $ (1,396)
Basic earnings per share       $ (0.05) $ 0 $ (0.01) $ (0.01)     $ (0.07) $ (0.02)
Diluted earnings per share       $ (0.05) $ 0 $ (0.01) $ (0.01)     $ (0.07) $ (0.02)
Passenger [Member]                      
Operating revenues:                      
Total operating revenues $ 887,956 836,350 689,141 $ 650,647 $ 669,072 $ 680,880 $ 572,287 $ 2,413,447 $ 1,922,239 $ 2,572,887 $ 2,257,801
Passenger [Member] | As Reported [Member]                      
Operating revenues:                      
Total operating revenues                   1,366,034 1,200,621
Passenger [Member] | Accounting Standards Update 2014-09 [Member] | Restatement Adjustment [Member]                      
Operating revenues:                      
Total operating revenues       312,504 312,865 308,959 272,525     1,206,853 1,057,180
Other [Member]                      
Operating revenues:                      
Total operating revenues $ 16,374 $ 15,421 $ 14,997 15,535 18,155 19,305 17,670 $ 46,792 $ 55,130 70,665 62,220
Other [Member] | As Reported [Member]                      
Operating revenues:                      
Total operating revenues                   1,281,632 1,121,335
Other [Member] | Accounting Standards Update 2014-09 [Member] | Restatement Adjustment [Member]                      
Operating revenues:                      
Total operating revenues       $ (313,329) $ (312,869) $ (310,455) $ (274,314)     $ (1,210,967) $ (1,059,115)