XML 67 R43.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt and Other Obligations (Details)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
May 31, 2018
USD ($)
aircraft
agreement
Nov. 30, 2017
USD ($)
aircraft
trust
Jun. 30, 2018
USD ($)
aircraft
Jun. 30, 2017
USD ($)
Jun. 30, 2018
USD ($)
aircraft
Jun. 30, 2017
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Debt Instrument [Line Items]                
Long-term debt     $ 1,919,400   $ 1,919,400   $ 1,539,600  
Less current maturities     145,900   145,900   115,430 $ 84,354
Less unamortized discounts     41,700   41,700   36,700  
Total     1,731,766   1,731,766   1,387,498 $ 897,359
Repayments of debt obligations     42,000 $ 39,800 60,600 $ 50,000    
Equipment Notes, Series B 2015-1 [Member]                
Debt Instrument [Line Items]                
Long-term debt     $ 84,000   $ 84,000   92,000  
Weighted-average interest rate     4.45% 4.45% 4.45% 4.45%    
Equipment Notes, Series A 2015-1 [Member]                
Debt Instrument [Line Items]                
Long-term debt     $ 393,600   $ 393,600   408,600  
Weighted-average interest rate     4.10% 4.10% 4.10% 4.10%    
Fixed Rate Loan [Member]                
Debt Instrument [Line Items]                
Long-term debt     $ 502,000   $ 502,000   518,000  
Weighted-average interest rate     3.83% 3.82% 3.83% 3.82%    
Junior Loans [Member]                
Debt Instrument [Line Items]                
Long-term debt     $ 35,300   $ 35,300   39,300  
Weighted-average interest rate     6.90% 6.90% 6.90% 6.90%    
Senior Loans [Member]                
Debt Instrument [Line Items]                
Long-term debt     $ 400,300   $ 400,300   417,900  
Weighted-average interest rate     4.10% 4.10% 4.10% 4.10%    
Equipment Notes, 2017-1 Series AA, A and B [Member] | Enhanced Equipment Trust Certificate [Member]                
Debt Instrument [Line Items]                
Number of pass-through trusts | trust   3            
Debt financing commitments   $ 420,500            
Principal amount     $ 323,300   $ 323,300      
Equipment Notes, Series AA 2017-1 [Member]                
Debt Instrument [Line Items]                
Long-term debt     $ 190,000   $ 190,000   37,500  
Weighted-average interest rate     3.38%   3.38%      
Equipment Notes, Series AA 2017-1 [Member] | Enhanced Equipment Trust Certificate [Member]                
Debt Instrument [Line Items]                
Stated interest rate     3.375%   3.375%      
Equipment Notes, Series A 2017-1 [Member]                
Debt Instrument [Line Items]                
Long-term debt     $ 63,300   $ 63,300   12,500  
Weighted-average interest rate     3.65%   3.65%      
Equipment Notes, Series A 2017-1 [Member] | Enhanced Equipment Trust Certificate [Member]                
Debt Instrument [Line Items]                
Stated interest rate     3.65%   3.65%      
Equipment Notes, Series B 2017-1 [Member]                
Debt Instrument [Line Items]                
Long-term debt     $ 70,000   $ 70,000   13,800  
Weighted-average interest rate     3.80%   3.80%      
Equipment Notes, Series B 2017-1 [Member] | Enhanced Equipment Trust Certificate [Member]                
Debt Instrument [Line Items]                
Stated interest rate     3.80%   3.80%      
Equipment Notes, Series C 2015-1 [Member]                
Debt Instrument [Line Items]                
Number of separation participation agreement amendments | agreement 15              
Long-term debt     $ 115,200   $ 115,200   0  
Weighted-average interest rate     4.93%   4.93%      
Equipment Notes, Series C 2015-1 [Member] | Enhanced Equipment Trust Certificate [Member]                
Debt Instrument [Line Items]                
Stated interest rate     4.93%   4.93%      
Principal amount $ 115,200              
Equipment Notes, Series C 2017-1 [Member]                
Debt Instrument [Line Items]                
Number of separation participation agreement amendments | agreement 9              
Long-term debt     $ 65,700   $ 65,700   $ 0  
Weighted-average interest rate     5.11%   5.11%      
Equipment Notes, Series C 2017-1 [Member] | Enhanced Equipment Trust Certificate [Member]                
Debt Instrument [Line Items]                
Stated interest rate     5.11%   5.11%      
Debt commitment principal amount $ 85,500              
Principal amount     $ 65,700   $ 65,700      
A320 [Member] | Equipment Notes, 2017-1 [Member] | Enhanced Equipment Trust Certificate [Member]                
Debt Instrument [Line Items]                
Number of aircraft with secured debt financing commitments scheduled for delivery | aircraft   7            
Number of delivered aircraft with secured debt financing commitments | aircraft     4   4      
A321 [Member] | Equipment Notes, 2017-1 [Member] | Enhanced Equipment Trust Certificate [Member]                
Debt Instrument [Line Items]                
Number of aircraft with secured debt financing commitments scheduled for delivery | aircraft   5            
Number of delivered aircraft with secured debt financing commitments | aircraft     5   5      
February 2018 To March 2018 [Member] | A321 [Member] | Equipment Notes, 2017-1 [Member]                
Debt Instrument [Line Items]                
Number of aircraft with secured debt financing commitments scheduled for delivery | aircraft   5            
February 2018 To March 2018 [Member] | A321 [Member] | Equipment Notes, 2017-1 [Member] | Enhanced Equipment Trust Certificate [Member]                
Debt Instrument [Line Items]                
Number of delivered aircraft with secured debt financing commitments | aircraft 5              
December 2017 To January 2018 [Member] | A320 [Member] | Equipment Notes, 2017-1 [Member]                
Debt Instrument [Line Items]                
Number of aircraft with secured debt financing commitments scheduled for delivery | aircraft   3            
April 2018 To October 2018 [Member] | A320 [Member] | Equipment Notes, 2017-1 [Member]                
Debt Instrument [Line Items]                
Number of aircraft with secured debt financing commitments scheduled for delivery | aircraft   4            
2018 [Member] | A320 [Member] | Equipment Notes, 2017-1 [Member]                
Debt Instrument [Line Items]                
Number of aircraft with secured debt financing commitments scheduled for delivery | aircraft     3   3      
October 2015 to January 2017 [Member] | A321 [Member] | Equipment notes, 2015-1 [Member] | Enhanced Equipment Trust Certificate [Member]                
Debt Instrument [Line Items]                
Number of delivered aircraft with secured debt financing commitments | aircraft 12              
March 2016 to June 2016 [Member] | A320 [Member] | Equipment notes, 2015-1 [Member] | Enhanced Equipment Trust Certificate [Member]                
Debt Instrument [Line Items]                
Number of delivered aircraft with secured debt financing commitments | aircraft 3              
December 2017 to April 2018 [Member] | A320 [Member] | Equipment Notes, 2017-1 [Member] | Enhanced Equipment Trust Certificate [Member]                
Debt Instrument [Line Items]                
Number of delivered aircraft with secured debt financing commitments | aircraft 4              
Capital Addition Purchase Commitments [Member] | Enhanced Equipment Trust Certificate [Member]                
Debt Instrument [Line Items]                
Debt financing commitments     $ 117,000   $ 117,000      
Capital Addition Purchase Commitments [Member] | Equipment Notes, 2017-1 Series AA, A and B [Member] | Enhanced Equipment Trust Certificate [Member]                
Debt Instrument [Line Items]                
Debt financing commitments     97,200   97,200      
Capital Addition Purchase Commitments [Member] | Equipment Notes, Series C 2017-1 [Member] | Enhanced Equipment Trust Certificate [Member]                
Debt Instrument [Line Items]                
Debt financing commitments     $ 19,800   $ 19,800