XML 51 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue Recognition - Impact on Statement of Operations (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Dec. 31, 2016
Operating revenues:                    
Total operating revenues $ 851,771 $ 704,138 $ 666,182 $ 687,227 $ 700,185 $ 589,957 $ 1,555,909 $ 1,290,142 $ 2,643,552 $ 2,320,021
Operating expenses:                    
Aircraft fuel 246,180   175,205 158,300 142,294 139,782 450,826 282,076 615,581 447,553
Salaries, wages and benefits 187,756   136,815 134,114 129,892 127,138 342,852 257,030 527,959 472,471
Aircraft rent 41,745   42,820 53,396 52,566 57,070 91,936 109,636 205,852 201,675
Landing fees and other rents 58,602   46,117 48,498 45,592 40,448 108,232 86,040 180,655 151,679
Depreciation and amortization 45,618   36,472 36,840 35,331 31,509 84,991 66,840 140,152 101,136
Maintenance, materials and repairs 31,653   28,966 26,176 28,985 26,312 61,363 55,297 110,439 98,587
Distribution 34,997   28,170 29,695 29,835 25,772 65,628 55,607 113,472 96,895
Special charges 174   0 7,853 0 4,776 89,342 4,776 12,629 37,189
Loss on disposal of assets 4,644   1,054 516 1,493 1,105 5,492 2,598 4,168 4,187
Other operating 91,881   79,267 87,965 102,885 77,703 185,523 180,588 347,820 267,191
Total operating expenses 743,250   574,886 583,353 568,873 531,615 1,486,185 1,100,488 2,258,727 1,878,563
Operating income 108,521   91,296 103,874 131,312 58,342 69,724 189,654 384,825 441,458
Other (income) expense:                    
Interest expense 20,498   16,065 15,018 13,746 12,473 38,347 26,219 57,302 41,654
Capitalized interest (2,296)   (3,668) (3,203) (3,342) (3,580) (4,548) (6,922) (13,793) (12,705)
Interest income (4,430)   (2,990) (2,605) (1,828) (1,313) (8,496) (3,141) (8,736) (5,276)
Other expense 188   145 114 104 3 321 107 366 528
Total other (income) expense 93,372   9,552 9,324 8,680 7,583 114,237 16,263 35,139 24,201
Income (loss) before income taxes 15,149   81,744 94,550 122,632 50,759 (44,513) 173,391 349,686 417,257
Provision (benefit) for income taxes 3,895   (165,231) 34,506 45,391 19,498 (10,845) 64,889 (65,836) 153,774
Net income (loss) $ 11,254   $ 246,975 $ 60,044 $ 77,241 $ 31,261 $ (33,668) $ 108,502 $ 415,522 $ 263,483
Basic earnings (loss) per share $ 0.16   $ 3.59 $ 0.87 $ 1.11 $ 0.45 $ (0.49) $ 1.56 $ 6.00 $ 3.75
Diluted earnings (loss) per share $ 0.16   $ 3.58 $ 0.86 $ 1.11 $ 0.45 $ (0.49) $ 1.56 $ 5.99 $ 3.74
As Reported [Member]                    
Operating revenues:                    
Total operating revenues                 $ 2,647,666 $ 2,321,956
Operating expenses:                    
Aircraft fuel                 615,581 447,553
Salaries, wages and benefits                 527,959 472,471
Aircraft rent                 205,852 201,675
Landing fees and other rents                 180,655 151,679
Depreciation and amortization                 140,152 101,136
Maintenance, materials and repairs                 110,439 98,587
Distribution                 113,620 96,627
Special charges                 12,629 37,189
Loss on disposal of assets                 4,168 4,187
Other operating                 347,820 267,191
Total operating expenses                 2,258,875 1,878,295
Operating income                 388,791 443,661
Other (income) expense:                    
Interest expense                 57,302 41,654
Capitalized interest                 (13,793) (12,705)
Interest income                 (8,736) (5,276)
Other expense                 366 528
Total other (income) expense                 35,139 24,201
Income (loss) before income taxes                 353,652 419,460
Provision (benefit) for income taxes                 (66,954) 154,581
Net income (loss)                 $ 420,606 $ 264,879
Basic earnings (loss) per share                 $ 6.08 $ 3.77
Diluted earnings (loss) per share                 $ 6.06 $ 3.76
Accounting Standards Update 2014-09 [Member] | Restatement Adjustment [Member]                    
Operating revenues:                    
Total operating revenues     $ (825) $ (4) $ (1,496) $ (1,789)     $ (4,114) $ (1,935)
Operating expenses:                    
Aircraft fuel     0 0 0 0     0 0
Salaries, wages and benefits     0 0 0 0     0 0
Aircraft rent     0 0 0 0     0 0
Landing fees and other rents     0 0 0 0     0 0
Depreciation and amortization     0 0 0 0     0 0
Maintenance, materials and repairs     0 0 0 0     0 0
Distribution     425 226 (73) (726)     (148) 268
Special charges     0 0 0 0     0 0
Loss on disposal of assets     0 0 0 0     0 0
Other operating     0 0 0 0     0 0
Total operating expenses     425 226 (73) (726)     (148) 268
Operating income     (1,250) (230) (1,423) (1,063)     (3,966) (2,203)
Other (income) expense:                    
Interest expense     0 0 0 0     0 0
Capitalized interest     0 0 0 0     0 0
Interest income     0 0 0 0     0 0
Other expense     0 0 0 0     0 0
Total other (income) expense     0 0 0 0     0 0
Income (loss) before income taxes     (1,250) (230) (1,423) (1,063)     (3,966) (2,203)
Provision (benefit) for income taxes     2,113 (84) (522) (389)     1,118 (807)
Net income (loss)     $ (3,363) $ (146) $ (901) $ (674)     $ (5,084) $ (1,396)
Basic earnings (loss) per share     $ (0.05) $ 0.00 $ (0.01) $ (0.01)     $ (0.07) $ (0.02)
Diluted earnings (loss) per share     $ (0.05) $ 0.00 $ (0.01) $ (0.01)     $ (0.07) $ (0.02)
Passenger [Member]                    
Operating revenues:                    
Total operating revenues $ 836,350 689,141 $ 650,647 $ 669,072 $ 680,880 $ 572,287 $ 1,525,491 $ 1,253,167 $ 2,572,887 $ 2,257,801
Passenger [Member] | As Reported [Member]                    
Operating revenues:                    
Total operating revenues                 1,366,034 1,200,621
Passenger [Member] | Accounting Standards Update 2014-09 [Member] | Restatement Adjustment [Member]                    
Operating revenues:                    
Total operating revenues     312,504 312,865 308,959 272,525     1,206,853 1,057,180
Other [Member]                    
Operating revenues:                    
Total operating revenues $ 15,421 $ 14,997 15,535 18,155 19,305 17,670 $ 30,418 $ 36,975 70,665 62,220
Other [Member] | As Reported [Member]                    
Operating revenues:                    
Total operating revenues                 1,281,632 1,121,335
Other [Member] | Accounting Standards Update 2014-09 [Member] | Restatement Adjustment [Member]                    
Operating revenues:                    
Total operating revenues     $ (313,329) $ (312,869) $ (310,455) $ (274,314)     $ (1,210,967) $ (1,059,115)