XML 43 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Revenue Recognition - Impact on Statement of Operations (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2017
Dec. 31, 2016
Operating revenues:              
Total operating revenues $ 704,138 $ 666,182 $ 687,227 $ 700,185 $ 589,957 $ 2,643,552 $ 2,320,021
Operating expenses:              
Aircraft fuel 204,646 175,205 158,300 142,294 139,782 615,581 447,553
Salaries, wages and benefits 155,096 136,815 134,114 129,892 127,138 527,959 472,471
Aircraft rent 50,191 42,820 53,396 52,566 57,070 205,852 201,675
Landing fees and other rents 49,630 46,117 48,498 45,592 40,448 180,655 151,679
Depreciation and amortization 39,373 36,472 36,840 35,331 31,509 140,152 101,136
Maintenance, materials and repairs 29,710 28,966 26,176 28,985 26,312 110,439 98,587
Distribution 30,631 28,170 29,695 29,835 25,772 113,472 96,895
Special charges 89,168 0 7,853 0 4,776 12,629 37,189
Loss on disposal of assets 848 1,054 516 1,493 1,105 4,168 4,187
Other operating 93,642 79,267 87,965 102,885 77,703 347,820 267,191
Total operating expenses 742,935 574,886 583,353 568,873 531,615 2,258,727 1,878,563
Operating income (loss) (38,797) 91,296 103,874 131,312 58,342 384,825 441,458
Other (income) expense:              
Interest expense 17,849 16,065 15,018 13,746 12,473 57,302 41,654
Capitalized interest (2,252) (3,668) (3,203) (3,342) (3,580) (13,793) (12,705)
Interest income (4,066) (2,990) (2,605) (1,828) (1,313) (8,736) (5,276)
Other expense 133 145 114 104 3 366 528
Total other (income) expense 20,865 9,552 9,324 8,680 7,583 35,139 24,201
Income (loss) before income taxes (59,662) 81,744 94,550 122,632 50,759 349,686 417,257
Provision (benefit) for income taxes (14,740) (165,231) 34,506 45,391 19,498 (65,836) 153,774
Net income (loss) $ (44,922) $ 246,975 $ 60,044 $ 77,241 $ 31,261 $ 415,522 $ 263,483
Basic earnings per share (in dollars per share) $ (0.66) $ 3.59 $ 0.87 $ 1.11 $ 0.45 $ 6.00 $ 3.75
Diluted earnings per share (in dollars per share) $ (0.66) $ 3.58 $ 0.86 $ 1.11 $ 0.45 $ 5.99 $ 3.74
As Reported [Member]              
Operating revenues:              
Total operating revenues           $ 2,647,666 $ 2,321,956
Operating expenses:              
Aircraft fuel           615,581 447,553
Salaries, wages and benefits           527,959 472,471
Aircraft rent           205,852 201,675
Landing fees and other rents           180,655 151,679
Depreciation and amortization           140,152 101,136
Maintenance, materials and repairs           110,439 98,587
Distribution           113,620 96,627
Special charges           12,629 37,189
Loss on disposal of assets           4,168 4,187
Other operating           347,820 267,191
Total operating expenses           2,258,875 1,878,295
Operating income (loss)           388,791 443,661
Other (income) expense:              
Interest expense           57,302 41,654
Capitalized interest           (13,793) (12,705)
Interest income           (8,736) (5,276)
Other expense           366 528
Total other (income) expense           35,139 24,201
Income (loss) before income taxes           353,652 419,460
Provision (benefit) for income taxes           (66,954) 154,581
Net income (loss)           $ 420,606 $ 264,879
Basic earnings per share (in dollars per share)           $ 6.08 $ 3.77
Diluted earnings per share (in dollars per share)           $ 6.06 $ 3.76
Accounting Standards Update 2014-09 [Member] | Restatement Adjustment [Member]              
Operating revenues:              
Total operating revenues   $ (825) $ (4) $ (1,496) $ (1,789) $ (4,114) $ (1,935)
Operating expenses:              
Aircraft fuel   0 0 0 0 0 0
Salaries, wages and benefits   0 0 0 0 0 0
Aircraft rent   0 0 0 0 0 0
Landing fees and other rents   0 0 0 0 0 0
Depreciation and amortization   0 0 0 0 0 0
Maintenance, materials and repairs   0 0 0 0 0 0
Distribution   425 226 (73) (726) (148) 268
Special charges   0 0 0 0 0 0
Loss on disposal of assets   0 0 0 0 0 0
Other operating   0 0 0 0 0 0
Total operating expenses   425 226 (73) (726) (148) 268
Operating income (loss)   (1,250) (230) (1,423) (1,063) (3,966) (2,203)
Other (income) expense:              
Interest expense   0 0 0 0 0 0
Capitalized interest   0 0 0 0 0 0
Interest income   0 0 0 0 0 0
Other expense   0 0 0 0 0 0
Total other (income) expense   0 0 0 0 0 0
Income (loss) before income taxes   (1,250) (230) (1,423) (1,063) (3,966) (2,203)
Provision (benefit) for income taxes   2,113 (84) (522) (389) 1,118 (807)
Net income (loss)   $ (3,363) $ (146) $ (901) $ (674) $ (5,084) $ (1,396)
Basic earnings per share (in dollars per share)   $ (0.05) $ 0 $ (0.01) $ (0.01) $ (0.07) $ (0.02)
Diluted earnings per share (in dollars per share)   $ (0.05) $ 0 $ (0.01) $ (0.01) $ (0.07) $ (0.02)
Passenger [Member]              
Operating revenues:              
Total operating revenues $ 689,141 $ 650,647 $ 669,072 $ 680,880 $ 572,287 $ 2,572,887 $ 2,257,801
Passenger [Member] | As Reported [Member]              
Operating revenues:              
Total operating revenues           1,366,034 1,200,621
Passenger [Member] | Accounting Standards Update 2014-09 [Member] | Restatement Adjustment [Member]              
Operating revenues:              
Total operating revenues   312,504 312,865 308,959 272,525 1,206,853 1,057,180
Other [Member]              
Operating revenues:              
Total operating revenues $ 14,997 15,535 18,155 19,305 17,670 70,665 62,220
Other [Member] | As Reported [Member]              
Operating revenues:              
Total operating revenues           1,281,632 1,121,335
Other [Member] | Accounting Standards Update 2014-09 [Member] | Restatement Adjustment [Member]              
Operating revenues:              
Total operating revenues   $ (313,329) $ (312,869) $ (310,455) $ (274,314) $ (1,210,967) $ (1,059,115)