XML 41 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt and Other Obligations (Tables)
3 Months Ended
Mar. 31, 2018
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Long-term debt is comprised of the following:
 
 
As of
 
Three Months Ended March 31,
 
March 31, 2018
 
December 31, 2017
 
2018
 
2017
 
 
(in millions)
 
(weighted-average interest rates)
Fixed-rate senior term loans due through 2027
 
$
409.1

 
$
417.9

 
4.10
%
 
4.10
%
Fixed-rate junior term loans due through 2022
 
37.3

 
39.3

 
6.90
%
 
6.90
%
Fixed-rate loans due through 2029
 
510.1

 
518.0

 
3.83
%
 
3.88
%
Fixed-rate class A 2015-1 EETC due through 2028
 
408.6

 
408.6

 
4.10
%
 
4.10
%
Fixed-rate class B 2015-1 EETC due through 2024
 
92.0

 
92.0

 
4.45
%
 
4.45
%
Fixed-rate class AA 2017-1 EETC due through 2030

 
171.0

 
37.5

 
3.38
%
 
N/A

Fixed-rate class A 2017-1 EETC due through 2030

 
57.0

 
12.5

 
3.65
%
 
N/A

Fixed-rate class B 2017-1 EETC due through 2026

 
63.0

 
13.8

 
3.80
%
 
N/A

Long-term debt
 
1,748.1

 
1,539.6

 
 
 
 
Less current maturities
 
136.5

 
115.4

 
 
 
 
Less unamortized discounts

 
40.7

 
36.7

 
 
 
 
Total
 
$
1,570.9

 
$
1,387.5

 
 
 
 
Schedule of Maturities of Long-term Debt At March 31, 2018, long-term debt principal payments for the next five years and thereafter are as follows:
 
 
March 31, 2018
 
 
(in millions)
2018
 
$
112.9

2019
 
138.2

2020
 
135.9

2021
 
133.6

2022
 
130.6

2023 and beyond
 
1,096.9

Total debt principal payments
 
$
1,748.1

Schedule of Interest Expense, Long-term Debt Interest expense related to long-term debt consisted of the following:
 
Three Months Ended March 31,
2018
 
2017
 
(in thousands)
Senior term loans
$
4,317

 
$
4,672

Junior term loans
667

 
803

Fixed-rate loans
4,911

 
159

Class A 2015-1 EETC
4,142

 
4,308

Class B 2015-1 EETC
1,012

 
1,185

Class AA 2017-1 EETC
682

 

Class A 2017-1 EETC
246

 

Class B 2017-1 EETC
283

 

Commitment fees
52

 
30

Amortization of debt discounts
1,491

 
1,231

Total
$
17,803

 
$
12,388