XML 49 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt and Other Obligations (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Schedule of long-term debt instruments Long-term debt is comprised of the following:
 
 
As of
 
Twelve Months Ended December 31,
 
2017
 
2016
 
2017
 
2016
 
 
(in millions)
 
(weighted-average interest rates)
Fixed-rate senior term loans due through 2027
 
$
417.9

 
$
451.9

 
4.10
%
 
4.10
%
Fixed-rate junior term loans due through 2022
 
39.3

 
47.1

 
6.90
%
 
6.90
%
Fixed-rate loans due through 2029
 
518.0

 

 
3.83
%
 
N/A

Fixed-rate class A 2015-1 EETC due through 2028

 
408.6

 
409.8

 
4.10
%
 
4.10
%
Fixed-rate class B 2015-1 EETC due through 2024

 
92.0

 
103.6

 
4.45
%
 
4.45
%
Fixed-rate class AA 2017-1 EETC due through 2030

 
37.5

 

 
3.38
%
 
N/A

Fixed-rate class A 2017-1 EETC due through 2030

 
12.5

 

 
3.65
%
 
N/A

Fixed-rate class B 2017-1 EETC due through 2026

 
13.8

 

 
3.80
%
 
N/A

Long-term debt
 
$
1,539.6

 
$
1,012.4

 
 
 
 
Less current maturities
 
115.4

 
84.4

 
 
 
 
Less unamortized discount, net

 
36.7

 
30.6

 
 
 
 
Total
 
$
1,387.5

 
$
897.4

 
 
 
 
Schedule of maturities of long-term debt At December 31, 2017, long-term debt principal payments for the next five years and thereafter are as follows:
 
 
December 31, 2017
 
 
(in millions)
2018
 
$
121.0

2019
 
122.3

2020
 
121.8

2021
 
121.5

2022
 
118.8

2023 and beyond
 
934.2

Total debt principal payments
 
$
1,539.6

Schedule of interest expense on long-term debt Interest expense related to long-term debt consists of the following:
 
Twelve Months Ended December 31,
2017
 
2016
 
(in thousands)
Senior term loans
$
18,328

 
$
19,759

Junior term loans
3,035

 
3,568

Fixed-rate loans
8,610

 

Class A 2015-1 EETC
17,230

 
11,509

Class B 2015-1 EETC
4,446

 
3,243

Class AA 2017-1 EETC
54

 

Class A 2017-1 EETC
19

 

Class B 2017-1 EETC
22

 

Commitment fees
124

 
127

Amortization of deferred financing costs
5,280

 
3,435

Total
$
57,148

 
$
41,641