XML 47 R33.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt and Other Obligations (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Schedule of long-term debt instruments
Long-term debt is comprised of the following:
 
 
As of December 31,
 
Year Ended December 31,
 
2016
 
2015
 
2016
 
2015
 
 
(in millions)
 
(weighted-average interest rates)
Fixed-rate senior term loans due through 2027
 
$
451.9

 
$
484.2

 
4.10
%
 
4.10
%
Fixed-rate junior term loans due through 2022
 
47.1

 
54.3

 
6.90
%
 
6.90
%
Fixed-rate class A enhanced equipment trust certificates due through 2028

 
409.8

 
95.8

 
4.10
%
 
4.03
%
Fixed-rate class B enhanced equipment trust certificates due through 2024

 
103.6

 
25.0

 
4.45
%
 
4.37
%
Long-term debt
 
$
1,012.4

 
$
659.3

 
 
 
 
Less current maturities
 
84.4

 
49.6

 
 
 
 
Less unamortized discount, net

 
30.6

 
13.0

 
 
 
 
Total
 
$
897.4

 
$
596.7

 
 
 
 
Schedule of maturities of long-term debt
At December 31, 2016, long-term debt principal payments for the next five years and thereafter are as follows:
 
 
December 31, 2016
 
 
(in millions)
2017
 
$
88.9

2018
 
83.1

2019
 
81.5

2020
 
79.7

2021
 
78.2

2022 and thereafter
 
601.0

Total debt principal payments
 
$
1,012.4

Schedule of interest expense on long-term debt
Interest expense related to long-term debt consists of the following:
 
Year Ended December 31,
2016
 
2015
 
(in thousands)
Senior term loans
$
19,759

 
$
15,429

Junior term loans
3,568

 
2,997

Class A enhanced equipment trust certificates
11,509

 
494

Class B enhanced equipment trust certificates
3,243

 
140

Commitment fees
127

 
54

Amortization of deferred financing costs
3,435

 
1,165

Total
$
41,641

 
$
20,279