XML 53 R41.htm IDEA: XBRL DOCUMENT v3.5.0.2
Long-term Debt (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Debt Instrument [Line Items]          
Long-term Debt, Gross $ 1,008,300   $ 1,008,300   $ 659,300
Less current maturities 84,443   84,443   49,637
Less unamortized discounts, net 29,100   29,100   13,000
Long-term debt, less current maturities 894,809   894,809   596,693
Repayments of debt obligations 10,000 $ 7,600 29,600 $ 15,800  
Senior Loans [Member]          
Debt Instrument [Line Items]          
Long-term Debt, Gross $ 460,100   $ 460,100   484,200
Long-term Debt, Weighted Average Interest Rate 4.10% 4.10% 4.10% 4.10%  
Junior Loans [Member]          
Debt Instrument [Line Items]          
Long-term Debt, Gross $ 48,900   $ 48,900   54,300
Long-term Debt, Weighted Average Interest Rate 6.90% 6.90% 6.90% 6.90%  
Equipment Notes, Series A [Member]          
Debt Instrument [Line Items]          
Long-term Debt, Gross $ 394,800   $ 394,800   95,800
Long-term Debt, Weighted Average Interest Rate 4.03%   4.03%    
Equipment Notes, Series B [Member]          
Debt Instrument [Line Items]          
Long-term Debt, Gross $ 104,500   $ 104,500   $ 25,000
Long-term Debt, Weighted Average Interest Rate 4.38%   4.38%