XML 64 R39.htm IDEA: XBRL DOCUMENT v3.5.0.2
Long-term Debt (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Debt Instrument [Line Items]      
Long-term Debt, Gross $ 940,300   $ 659,300
Less current maturities 78,596   49,637
Less unamortized discounts, net 25,300   13,000
Total 836,418   596,693
Repayments of debt obligations 19,600 $ 8,200  
Senior Loans [Member]      
Debt Instrument [Line Items]      
Long-term Debt, Gross $ 468,200   484,200
Long-term Debt, Weighted Average Interest Rate 4.10% 4.04%  
Junior Loans [Member]      
Debt Instrument [Line Items]      
Long-term Debt, Gross $ 50,700   54,300
Long-term Debt, Weighted Average Interest Rate 6.90% 6.89%  
Equipment Notes, Series A [Member]      
Debt Instrument [Line Items]      
Long-term Debt, Gross $ 333,300   95,800
Long-term Debt, Weighted Average Interest Rate 4.03%    
Equipment Notes, Series B [Member]      
Debt Instrument [Line Items]      
Long-term Debt, Gross $ 88,100   $ 25,000
Long-term Debt, Weighted Average Interest Rate 4.38%