XML 49 R32.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt and Other Obligations (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Schedule of long-term debt instruments
Long-term debt is comprised of the following:        
 
 
As of December 31,
 
Year Ended December 31,
 
2015
 
2014
 
2015
 
2014
 
 
(in millions)
 
(weighted-average interest rates)
Senior Term Loans due through 2027
 
$
484.2

 
$
132.0

 
4.10
%
 
4.26
%
Junior Term Loans due through 2022
 
54.3

 
16.0

 
6.90
%
 
6.94
%
Class A enhanced equipment trust certificates due through 2028
 
95.8

 

 
4.03
%
 
N/A

Class B enhanced equipment trust certificates due through 2024
 
25.0

 

 
4.37
%
 
N/A

Long-term debt
 
$
659.3

 
$
148.0

 
 
 
 
Less current maturities
 
49.6

 
10.4

 
 
 
 
Less unamortized discount, net

 
13.0

 
2.4

 
 
 
 
Total
 
$
596.7

 
$
135.2

 
 
 
 
Schedule of maturities of long-term debt
At December 31, 2015, long-term debt principal payments for the next five years and thereafter are as follows:
 
 
December 31, 2015
 
 
(in millions)
2016
 
$
51.5

2017
 
49.0

2018
 
53.0

2019
 
54.2

2020
 
54.9

2021 and thereafter
 
396.7

Total debt principal payments
 
$
659.3

Schedule of interest expense on long-term debt
Interest expense related to long-term debt consists of the following:
 
Year Ended December 31,
2015
 
2014
 
(in thousands)
Senior term loans
$
15,429

 
$
738

Junior term loans
2,997

 
145

Class A enhanced equipment trust certificates
494

 

Class B enhanced equipment trust certificates
140

 

Commitment fees
54

 
685

Amortization of deferred financing costs
1,165

 
9

Total
$
20,279

 
$
1,577