XML 31 R22.htm IDEA: XBRL DOCUMENT v3.3.0.814
Long-term Debt (Tables)
9 Months Ended
Sep. 30, 2015
Debt Disclosure [Abstract]  
Schedule of Long-term Debt
Long-term debt is comprised of the following:    
 
 
As of
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
September 30, 2015
 
December 31, 2014
 
2015
 
2014
 
2015
 
2014
 
 
(in millions)
 
(weighted-average interest rates)
Senior term loans due through 2026 - 2027
 
$
492.1

 
$
132.0

 
4.10
%
 
N/A
 
4.10
%
 
N/A
Junior term loans due through 2021 - 2022
 
56.1

 
16.0

 
6.90
%
 
N/A
 
6.90
%
 
N/A
Long-term debt
 
$
548.2

 
$
148.0

 
 
 
 
 
 
 
 
Less current maturities
 
37.8

 
10.4

 
 
 
 
 
 
 
 
Less unamortized discounts

 
10.3

 
2.4

 
 
 
 
 
 
 
 
Total
 
$
500.1

 
$
135.2

 
 
 
 
 
 
 
 
Schedule of Maturities of Long-term Debt
At September 30, 2015, long-term debt principal payments for the next five years and thereafter are as follows:
 
 
September 30, 2015
 
 
(in millions)
remainder of 2015
 
$
9.6

2016
 
39.7

2017
 
41.8

2018
 
43.7

2019
 
45.8

2020 and thereafter
 
367.6

Total debt principal payments
 
$
548.2

Schedule of Interest Expense, Long-term Debt
Interest expense related to debt consists of the following:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
2015
 
2014
 
2015
 
2014
 
(in thousands)
Senior term loans
$
4,639

 
$

 
$
10,260

 
$

Junior term loans
926

 

 
2,023

 

Amortization of debt discounts
340

 

 
729

 

Total
$
5,905

 
$

 
$
13,012

 
$