XML 95 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Operating activities:      
Net income $ 176,918 $ 108,460 $ 76,448
Adjustments to reconcile net income to net cash provided by operations:      
Changes in fair value of open fuel hedge contracts 265 46 3,204
Non-cash restructuring credit charges, net 0 0 0
Equity based stock compensation, net 5,689 4,327 530
Allowance for doubtful accounts 143 78 27
Amortization of deferred gains, losses and debt issuance costs (558) (830) (1,047)
Depreciation and amortization 31,947 15,256 7,760
Deferred income tax benefit 12,047 29,255 44,180
Loss on disposal of assets 525 956 255
Gain on slot sale 0 (9,060) 0
Interest and dividends incurred but not paid 0 0 21,875
Capitalized interest (214) (1,350) (2,890)
Changes in operating assets and liabilities:      
Restricted cash 0 0 72,736
Accounts receivable (461) (7,393) (5,728)
Prepaid maintenance reserves (24,058) (31,567) (36,848)
Long-term deposits and other assets (65,654) (68,248) (15,992)
Accounts payable (1,674) 8,452 2,457
Air traffic liability 36,226 19,134 6,573
Other liabilities 24,235 46,115 (2,189)
Other 0 0 (153)
Net cash provided by operating activities 195,376 113,631 171,198
Investing activities:      
Proceeds from sale of property and equipment 0 14 150
Proceeds from sale of slots 0 9,060 0
Pre-delivery deposits for flight equipment, net of refunds (70,288) (12,626) (53,274)
Purchase of property and equipment (19,812) (23,771) (14,093)
Net cash used in investing activities (90,100) (27,323) (67,217)
Financing activities:      
Proceeds from issuance of common stock, net of offering expenses 0 0 170,828
Proceeds from options exercised 852 469 423
Payments on debt 0 0 (18,221)
Proceeds from sale and leaseback transactions 6,900 12,540 4,481
Payments to pre-IPO shareholders pursuant to tax receivable agreement 0 (26,905) 0
Excess tax benefits from share-based compensation 1,927 2,098 0
Repurchase of common stock (1,140) (1,022) (886)
Debt issuance costs 0 0 8
Net cash provided by (used in) financing activities 8,539 (12,820) 156,633
Net increase in cash and cash equivalents 113,815 73,488 260,614
Cash and cash equivalents at beginning of period 416,816 343,328 82,714
Cash and cash equivalents at end of period 530,631 416,816 343,328
Cash payments for:      
Interest 29 303 10,562
Taxes 85,705 40,204 1,477
Non-cash transactions:      
Exchange of notes due to related parties for common stock 0 0 279,206
Exchange of mandatorily redeemable preferred stock for common stock 0 0 81,747
Liability and equity related to tax receivable agreement (2,336) (1,497) 36,522
Capital expenditures funded by capital lease borrowings $ (3,234) $ 0 $ 0