XML 39 R29.htm IDEA: XBRL DOCUMENT v3.20.2
INTANGIBLE LEASE ASSETS AND LIABILITIES (Tables)
9 Months Ended
Sep. 30, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of finite-lived intangible assets
Intangible lease assets and liabilities consisted of the following as of September 30, 2020 and December 31, 2019 (in thousands, except weighted average life remaining):
September 30, 2020December 31, 2019
Intangible lease assets:
In-place leases and other intangibles, net of accumulated amortization of $131,018 and $111,670, respectively (with a weighted average life remaining of 9.8 years and 10.4 years, respectively)
$152,991 $164,724 
Acquired above-market leases, net of accumulated amortization of $22,065 and $19,310, respectively (with a weighted average life remaining of 7.5 years and 7.9 years, respectively)
16,147 17,423 
Total intangible lease assets, net$169,138 $182,147 
Intangible lease liabilities:
Acquired below-market leases, net of accumulated amortization of $31,445 and $25,800, respectively (with a weighted average life remaining of 6.6 years and 7.3 years, respectively)
$17,257 $20,523 
Schedule of finite-lived intangible assets amortization expense
The following table summarizes the amortization related to the intangible lease assets and liabilities for the three and nine months ended September 30, 2020 and 2019 (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2020201920202019
In-place lease and other intangible amortization$5,837 $8,006 $17,392 $26,360 
Above-market lease amortization$772 $1,029 $2,409 $3,496 
Below-market lease amortization$1,273 $1,470 $3,939 $4,952 
Schedule of finite-lived intangible assets, future amortization expense
As of September 30, 2020, the estimated amortization relating to the intangible lease assets and liabilities is as follows (in thousands):
Amortization
In-Place Leases and
Other Intangibles
Above-Market LeasesBelow-Market Leases
Remainder of 2020$5,365 $691 $1,204 
202119,287 2,287 3,001 
202218,014 2,133 2,509 
202315,981 1,872 2,160 
202414,174 1,411 1,645 
Thereafter80,170 7,753 6,738 
Total$152,991 $16,147 $17,257