XML 82 R72.htm IDEA: XBRL DOCUMENT v3.20.2
CREDIT FACILITIES AND NOTES PAYABLE AND REPURCHASE FACILTY (Narrative) (Details)
6 Months Ended
Jun. 04, 2020
USD ($)
extension
Jun. 30, 2020
USD ($)
loan
Dec. 31, 2019
USD ($)
Debt Instrument [Line Items]      
Credit facilities, notes payable and repurchase facility, net   $ 1,708,598,000 $ 1,604,860,000
Weighted average years to maturity   2 years 2 months 1 day  
Weighted average interest rate (percent)   3.30%  
Outstanding debt   $ 1,713,439,000 1,611,261,000
Number of mortgage notes not in compliance with covenants | loan   1  
Loans held-for-investment and related receivables, net   $ 626,079,000 301,630,000
Fixed rate debt      
Debt Instrument [Line Items]      
Outstanding debt   507,447,000 726,261,000
Debt security, amount, aggregate gross real estate assets net of gross intangible lease liabilities   $ 865,500,000  
Fixed rate debt | Minimum      
Debt Instrument [Line Items]      
Stated interest rate (percent)   2.60%  
Fixed rate debt | Maximum      
Debt Instrument [Line Items]      
Stated interest rate (percent)   5.00%  
Variable Rate Debt      
Debt Instrument [Line Items]      
Long term debt maturing in the next year   $ 163,600,000  
JPMorgan Chase Bank, N.A.      
Debt Instrument [Line Items]      
Weighted average interest rate (percent)   3.30%  
Stated interest rate (percent)   2.00%  
Line of credit maximum borrowing capacity   $ 1,235,000,000  
Long-term line of credit   995,000,000  
Line of credit, current borrowing capacity   240,000,000  
Remaining borrowing capacity   60,900,000  
Line of credit facility, covenant, minimum consolidated net worth   $ 2,000,000,000  
Line of credit facility, covenant, minimum consolidated net worth, percentage of equity issuance   75.00%  
Debt instrument, covenant, fixed charge coverage ratio, minimum (greater than)   1.5  
Reinvestment period   3 years  
Available borrowings   $ 1,250,000,000.00  
JPMorgan Chase Bank, N.A. | Minimum      
Debt Instrument [Line Items]      
Stated interest rate (percent)   0.65%  
Line of credit facility, covenant, unsecured debt service coverage ratio (greater than)   1.75  
JPMorgan Chase Bank, N.A. | Maximum      
Debt Instrument [Line Items]      
Stated interest rate (percent)   1.25%  
Line of credit facility, covenant, leverage ratio (less than or equal)   60.00%  
Debt instrument, covenant, unsecured debt to unencumbered asset value ratio (equal or less than)   60.00%  
Line of credit facility, covenant, secured debt ratio (equal or less than)   40.00%  
Line of credit facility, covenant, recourse debt ratio (no greater than)   15.00%  
JPMorgan Chase Bank, N.A. | Statutory Reserve Rate | Minimum      
Debt Instrument [Line Items]      
Debt instrument, basis spread on variable rate (percent)   1.65%  
JPMorgan Chase Bank, N.A. | Statutory Reserve Rate | Maximum      
Debt Instrument [Line Items]      
Debt instrument, basis spread on variable rate (percent)   2.25%  
JPMorgan Chase Bank, N.A. | Federal funds rate plus      
Debt Instrument [Line Items]      
Debt instrument, basis spread on variable rate (percent)   0.50%  
JPMorgan Chase Bank, N.A. | One-Month LIBOR      
Debt Instrument [Line Items]      
Debt instrument, basis spread on variable rate (percent)   1.00%  
JPMorgan Chase Bank, N.A. | Term Loan      
Debt Instrument [Line Items]      
Line of credit maximum borrowing capacity   $ 885,000,000  
Long-term line of credit   $ 885,000,000  
JPMorgan Chase Bank, N.A. | Revolving Credit Facility      
Debt Instrument [Line Items]      
Weighted average interest rate (percent)   1.80%  
Line of credit maximum borrowing capacity   $ 350,000,000  
Long-term line of credit   $ 110,000,000  
Citibank | Revolving Credit Facility      
Debt Instrument [Line Items]      
Weighted average interest rate (percent)   2.00%  
Line of credit maximum borrowing capacity     500,000,000.0
Long-term line of credit   $ 136,500,000  
Interest Rate Swap | Variable Rate Debt      
Debt Instrument [Line Items]      
Outstanding debt   $ 53,600,000  
Cash Flow Hedging | Interest Rate Swap | JPMorgan Chase Bank, N.A. | Term Loan      
Debt Instrument [Line Items]      
Weighted average interest rate (percent)   3.70%  
Long-term line of credit   $ 811,700,000  
Reinvestment Period      
Debt Instrument [Line Items]      
Stated interest rate (percent)   1.70%  
Amortization Period      
Debt Instrument [Line Items]      
Stated interest rate (percent)   2.00%  
Senior loans      
Debt Instrument [Line Items]      
Loans held-for-investment and related receivables, net   $ 113,682,000 $ 152,820,000
Affiliated Entity | Credit facilities      
Debt Instrument [Line Items]      
Weighted average interest rate (percent)   2.20%  
Line of credit maximum borrowing capacity $ 300,000,000.0    
Long-term line of credit   $ 74,500,000  
Number of extension options | extension 2    
Consolidated net worth, minimum $ 1,000,000,000    
Equity issued by the company, minimum, percent 75.00%    
Maximum leverage ratio to total indebtedness to total equity   80.00%  
Minimum interest coverage ratio Of EBITDA to interest expense   1.40  
Extension period 1 year    
Affiliated Entity | Senior loans      
Debt Instrument [Line Items]      
Percent of lending guaranteed, maximum 25.00%    
Number of loans | loan   2  
Affiliated Entity | Term a | Credit facilities      
Debt Instrument [Line Items]      
Minimum liquidity $ 50,000,000    
Affiliated Entity | Term b | Credit facilities      
Debt Instrument [Line Items]      
Minimum liquidity $ 10,000,000    
Recourse indebtedness 5.00%