XML 39 R29.htm IDEA: XBRL DOCUMENT v3.20.2
INTANGIBLE LEASE ASSETS AND LIABILITIES (Tables)
6 Months Ended
Jun. 30, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of finite-lived intangible assets
Intangible lease assets and liabilities consisted of the following as of June 30, 2020 and December 31, 2019 (in thousands, except weighted average life remaining):
 
June 30, 2020
 
December 31, 2019
Intangible lease assets:
 
 
 
In-place leases and other intangibles, net of accumulated amortization of $126,962 and $111,670, respectively (with a weighted average life remaining of 9.9 years and 10.4 years, respectively)
 
 
 
$
158,508

 
$
164,724

Acquired above-market leases, net of accumulated amortization of $21,594 and $19,310, respectively (with a weighted average life remaining of 7.5 years and 7.9 years, respectively)
 
 
 
16,919

 
17,423

Total intangible lease assets, net
$
175,427

 
$
182,147

Intangible lease liabilities:
 
 
 
Acquired below-market leases, net of accumulated amortization of $30,736 and $25,800, respectively (with a weighted average life remaining of 6.8 years and 7.3 years, respectively)
 
 
 
$
18,592

 
$
20,523

Schedule of finite-lived intangible assets amortization expense
The following table summarizes the amortization related to the intangible lease assets and liabilities for the three and six months ended June 30, 2020 and 2019 (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2020
 
2019
 
2020
 
2019
In-place lease and other intangible amortization
$
5,615

 
$
8,880

 
$
11,555

 
$
18,354

Above-market lease amortization
$
729

 
$
1,177

 
$
1,637

 
$
2,467

Below-market lease amortization
$
1,267

 
$
1,666

 
$
2,666

 
$
3,482

Schedule of finite-lived intangible assets, future amortization expense
As of June 30, 2020, the estimated amortization relating to the intangible lease assets and liabilities is as follows (in thousands):
 
 
Amortization
 
 
In-Place Leases and
Other Intangibles
 
Above-Market Leases
 
Below-Market Leases
Remainder of 2020
 
$
11,043

 
$
1,421

 
$
2,476

2021
 
19,519

 
2,326

 
3,051

2022
 
18,025

 
2,138

 
2,522

2023
 
15,967

 
1,872

 
2,160

2024
 
14,161

 
1,411

 
1,645

Thereafter
 
79,793

 
7,751

 
6,738

Total
 
$
158,508

 
$
16,919

 
$
18,592