XML 63 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
Real Estate Assets (Tables)
12 Months Ended
Dec. 31, 2012
Real Estate [Abstract]  
Schedule of Purchase Price Allocation
The Company allocated the purchase price of these properties to the fair value of the assets acquired and liabilities assumed. The following table summarizes the purchase price allocation:
 
 
December 31, 2011
Land
 
$
12,624,154

Building and improvements
 
15,444,792

Acquired in-place leases
 
3,603,396

Acquired above-market leases
 
99,622

Acquired below-market leases
 
(953,439
)
Total purchase price
 
$
30,818,525

The Company purchased the 2012 Acquisition with net proceeds from the Offering. The Company allocated the purchase price of the property to the fair value of the assets acquired. The following table summarizes the purchase price allocation:
 
 
December 31, 2012
Land
 
$
141,433

Building and improvements
 
1,448,425

Acquired in-place leases
 
190,909

Total purchase price
 
$
1,780,767

Business Acquisition, Pro Forma Information
The table below presents the Company’s estimated revenue and net income, on a pro forma basis, for the years ended December 31, 2012 and 2011:
 
 
Year Ended
 
 
December 31, 2012
 
December 31, 2011
Pro forma basis (unaudited):
 
 
 
 
Revenue
 
$
2,806,000

 
$
285,000

Net income (loss)
 
$
15,000

 
$
(360,000
)
The table below presents the Company’s estimated revenue and net income (loss), on a pro forma basis, for the year ended December 31, 2011 and the period from July 27, 2010 (Date of Inception) to December 31, 2010:

 
 
 
 
For the Period From
 
 
Year Ended
 
July 27, 2010 to
 
 
December 31, 2011
 
December 31, 2010
Pro forma basis (unaudited):
 
 
 
 
Revenue
 
$
2,522,000

 
$
1,069,000

Net income (loss)
 
$
319,000

 
$
(282,000
)