XML 40 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
SCHEDULE III – Real Estate Assets and Accumulated Depreciation
12 Months Ended
Dec. 31, 2012
Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Real Estate and Accumulated Depreciation
 
 
 
 
 
 
 
 
 
 
 
Gross Amount
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
at Which
 
 
 
 
 
 
 
 
 
 
Initial Costs to Company
 
Total
 
Carried At
 
Accumulated
 
 
 
 
 
 
 
 
 
 
Buildings &
 
Adjustment
 
December 31, 2012
 
Depreciation
 
Date
 
Date
Description (a)
 
Encumbrances
 
Land
 
Improvements
 
to Basis
 
 (b) (c)
 
(d) (e)
 
Acquired
 
Constructed
Real Estate Held for Investment the Company has Invested in Under Operating Leases
Advance Auto:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Macomb Township, MI
 
(f)
 
$
718,120

 
$
1,145,823

 
$
—

 
$
1,863,943

 
$
32,256

 
12/20/2011
 
2009
CVS:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Austin, TX
 
(f)
 
1,416,853

 
1,579,318

 
—

 
2,996,171

 
42,869

 
12/8/2011
 
1997
 
Erie, PA
 
(f)
 
1,007,152

 
1,157,106

 
—

 
2,164,258

 
30,936

 
12/9/2011
 
1999
 
Mansfield, OH
 
(f)
 
269,662

 
1,690,964

 
—

 
1,960,626

 
45,145

 
12/9/2011
 
1998
Dollar General:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Berwick, LA
 
(f)
 
141,433

 
1,448,425

 
—

 
1,589,858

 
6,299

 
11/30/2012
 
2012
The Parke:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
San Antonio, TX
 
(f)
 
6,911,678

 
148,057

 
170,820

 
7,230,555

 
9,979

 
12/9/2011
 
2008
Tractor Supply:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Brunswick, GA
 
(f)
 
437,809

 
2,267,578

 
—

 
2,705,387

 
68,087

 
12/9/2011
 
2008
 
Lockhart, TX
 
(f)
 
464,318

 
2,046,158

 
—

 
2,510,476

 
59,380

 
12/8/2011
 
2008
Walgreens:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Albuquerque, NM
 
(f)
 
789,017

 
1,609,069

 
9,626

 
2,407,712

 
42,588

 
12/7/2011
 
1995
 
Reidsville, NC
 
(f)
 
609,545

 
3,800,719

 
—

 
4,410,264

 
102,148

 
12/8/2011
 
2008
TOTAL:
 
(f)
 
$
12,765,587

 
$
16,893,217

 
$
180,446

 
$
29,839,250

 
$
439,687

 
 
 
 
(a) As of December 31, 2012, the Company owned nine single tenant, freestanding retail properties and one multi-tenant retail property.
(b) The aggregate cost for federal income tax purposes is approximately $33.2 million.
(c) The following is a reconciliation of total real estate carrying value for the years ended December 31, 2012 and December 31, 2011:
 
 
 
Year Ended
 
 
 
December 31, 2012
 
December 31, 2011
Balance, beginning of period
$
28,068,946

 
$
—

 
Additions
 
 
 
 
 
Acquisitions
1,589,858

 
28,068,946

 
 
Improvements
180,446

 
—

 
Total additions
1,770,304

 
28,068,946

 
Deductions
 
 
 
 
 
Cost of real estate sold
—

 
—

 
Total deductions
—

 
—

Balance, end of period
$
29,839,250

 
$
28,068,946


(d) The following is a reconciliation of accumulated depreciation for the years ended December 31, 2012 and December 31, 2011:
 
 
 
Year Ended
 
 
 
December 31, 2012
 
December 31, 2011
Balance, beginning of period
$
17,214

 
$
—

 
Additions
 
 
 
 
 
Acquisitions - Depreciation Expense for Building & Tenant Improvements Acquired
419,439

 
17,214

 
 
Improvements - Depreciation Expense for Tenant Improvements & Building Equipment
3,034

 
—

 
Total additions
422,473

 
17,214

 
Deductions
 
 
 
 
 
Cost of real estate sold
—

 
—

 
Total deductions
—

 
—

Balance, end of period
$
439,687

 
$
17,214


(e) The Company’s assets are depreciated or amortized using the straight-line method over the useful lives of the assets by class. Generally, tenant improvements are amortized over the respective lease term and buildings are depreciated over 40 years.
(f) Part of the Credit Facility’s Borrowing Base. As of December 31, 2012, the Company had $20.6 million outstanding under the Credit Facility.