XML 17 R4.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Ordinary shares [Member]
Share premium [Member]
Warrants [Member]
Capital reserve [Member]
Other comprehensive loss [Member]
Accumulated deficit [Member]
Non-controlling interests [Member]
Total
BALANCE at Dec. 31, 2024 $ 38,097 $ 353,693 $ 5,367 $ 17,547 $ (1,416) $ (399,827) $ 0 $ 13,461
BALANCE, shares at Dec. 31, 2024 1,336,670              
CHANGES FOR THE PERIOD:                
Issuance of share capital, pre-funded warrants and warrants, net $ 25,664 (20,988) 501 0 0 0 0 5,177
Issuance of share capital, pre-funded warrants and warrants, net, shares 925,137              
Pre-funded warrants exercised $ 8,058 (5,876) (2,182) 0 0 0 0 0
Pre-funded warrants exercised, shares 295,804              
Employee stock options expired $ 0 646 0 (646) 0 0 0 0
Share-based compensation 0 0 0 247 0 0 0 247
Comprehensive loss (income) for the period 0 0 0 0 0 1,187 0 1,187
BALANCE at Jun. 30, 2025 $ 71,819 327,475 3,686 17,148 (1,416) (398,640) 0 20,072
BALANCE, shares at Jun. 30, 2025 2,557,611              
BALANCE at Dec. 31, 2025 $ 73,428 327,584 3,686 15,916 (1,416) (401,002) 5,149 23,345
BALANCE, shares at Dec. 31, 2025 2,610,814              
CHANGES FOR THE PERIOD:                
Issuance of share capital $ 348 (304) 0 0 0 0 0 44
Issuance of share capital , shares 10,163              
Employee stock options expired $ 0 648 0 (648) 0 0 0 0
Share-based compensation 0 0 0 157 0 0 0 157
Comprehensive loss (income) for the period 0 0 0 0 0 (4,627) (2,300) (6,927)
BALANCE at Jun. 30, 2026 $ 73,776 $ 327,928 $ 3,686 $ 15,425 $ (1,416) $ (405,629) $ 2,849 $ 16,619
BALANCE, shares at Jun. 30, 2026 2,620,977