XML 20 R4.htm IDEA: XBRL DOCUMENT v3.24.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Ordinary shares [Member]
Share premium [Member]
Warrants [Member]
Capital reserve [Member]
Other comprehensive loss [Member]
Accumulated deficit [Member]
Total
BALANCE at Dec. 31, 2020 $ 9,870 $ 279,241 $ 0 $ 12,322 $ (1,416) $ (277,987) $ 22,030
CHANGES IN              
Issuance of share capital and warrants, net 8,956 40,476 975 0 0 0 50,407
Warrants exercised 2,235 18,967 0 0 0 0 21,202
Employee stock options exercised 5 41 0 (39) 0 0 7
Employee stock options expired 0 621 0 (621) 0 0 0
Share-based compensation 0 0 0 1,495 0 0 1,495
Comprehensive loss for the year 0 0 0   0 (27,054) (27,054)
BALANCE at Dec. 31, 2021 21,066 339,346 975 13,157 (1,416) (305,041) 68,087
CHANGES IN              
Issuance of share capital and warrants, net 6,029 (1,007) 433 0 0 0 5,455
Employee stock options exercised 5 14 0 (14) 0 0 5
Employee stock options expired 0 623 0 (623) 0 0 0
Share-based compensation 0 0 0 2,245 0 0 2,245
Comprehensive loss for the year 0 0 0   0 (24,951) (24,951)
BALANCE at Dec. 31, 2022 27,100 338,976 1,408 14,765 (1,416) (329,992) 50,841
CHANGES IN              
Issuance of share capital and warrants, net 3,242 10,847 0 0 0 0 14,089
Warrants exercised 1,000 5,559 0 0 0 0 6,559
Employee stock options exercised 13 45 0 (31) 0 0 27
Employee stock options expired 0 55 0 (55) 0 0 0
Share-based compensation 0 0 0 2,321 0 0 2,321
Comprehensive loss for the year 0 0 0 0 0 (60,614) (60,614)
BALANCE at Dec. 31, 2023 $ 31,355 $ 355,482 $ 1,408 $ 17,000 $ (1,416) $ (390,606) $ 13,223