XML 52 R36.htm IDEA: XBRL DOCUMENT v3.24.1
SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION (Tables)
12 Months Ended
Dec. 31, 2023
Disclosure of supplementary financial statement information [Abstract]  
Schedule of Other Receivables
   
December 31,
 
   
2022
   
2023
 
   
in USD thousands
 
Advance payments
   
-
     
480
 

Government institutions

    687       245  
Other
   
34
     
105
 
     
721
     
830
 
Schedule of Accounts Payable and Accruals
   
December 31,
 
   
2022
   
2023
 
   
in USD thousands
 
1) Trade:
           
Accounts payable:
           
Overseas
   
6,061
     
7,704
 
In Israel
   
905
     
3,165
 
     
6,966
     
10,869
 
2) Other:
               
Payroll and related expenses
   
931
     
2,184
 

Accrued expenses

   
352
     
662
 
Accrual for vacation and recreation pay
   
377
     
419
 
Other
   
84
     
88
 
     
1,744
     
3,353
 
Schedule of Revenues
   
Year ended December 31,
 
   
2021
   
2022
   
2023
 
   
in USD thousands
 
License revenues (see Note 16)
   
-
     
-
     
4,610
 
Product sales, net
   
-
     
-
     
190
 
     
-
     
-
     
4,800
 
Schedule of Cost of Revenues
   
Year ended December 31,
 
   
2021
   
2022
   
2023
 
   
in USD thousands
 
Cost related to license revenues
   
-
     
-
     
3,230
 

Amortization of intangible asset in respect of license revenues

    -       -       450  
Cost of product sales
   
-
     
-
     
12
 
     
-
     
-
     
3,692
 
Schedule of Research and Development Expenses
   
Year ended December 31,
 
   
2021
   
2022
   
2023
 
   
in USD thousands
 
Research and development services
   
12,088
     
9,296
     
4,603
 
Payroll and related expenses
   
4,074
     
4,495
     
4,452
 
Lab, occupancy and telephone
   
882
     
902
     
969
 
Professional fees
   
595
     
954
     
935
 

Share-based compensation

   

971

     

1,198

     

760

 
Depreciation and amortization
   
660
     
615
     
583
 
Other
   
196
     
169
     
217
 
     
19,466
     
17,629
     
12,519
 
Schedule of Sales and Marketing Expenses
   
Year ended December 31,
 
   
2021
   
2022
   
2023
 
   
in USD thousands
 

Payroll and related expenses

    308       947       8,868  
Medical Affairs
   
-
     
1,316
     
4,824
 
Marketing
   
700
     
1,805
     
4,091
 
Office related expenses
   
-
      519       1,923  

Market Access

    -       1,023       1,606  

Business Analytics

    -       106       1,005  
Travel     25       84       986  
Share-based compensation
   
(59
)
   
112
     
751
 
Professional fees
   
-
     
521
     
745
 
Depreciation and amortization
   
-
     
-
     
314
 
Other
   
29
     
29
     
158
 
     
1,003
     
6,462
     
25,270
 

 

Schedule of General and Administrative Expenses
   
Year ended December 31,
 
   
2021
   
2022
   
2023
 
   
in USD thousands
 
Payroll and related expenses
   
1,408
     
1,706
     
2,117
 
Professional fees
   
1,103
     
1,248
     
2,028
 
Insurance
   
1,064
     
1,046
     
939
 
Share-based compensation
   
583
     
895
     
780
 
Depreciation
   
42
     
39
     
37
 
Other
   
108
     
132
     
409
 
     
4,308
     
5,066
     
6,310
 
Schedule of Non-Operating Income (Expenses), Net
   
Year ended December 31,
 
   
2021
   
2022
   
2023
 
   
in USD thousands
 
Changes in fair value of warrants
   
(1,936
)    
6,425
     
(11,054
)
Issuance costs
   
-
     
(762
)
   
-
 
Other
   
106
     
7
     
235
 
     
(1,830
)
   
5,670
     
(10,819
)
Schedule of Financial Income
   
Year ended December 31,
 
   
2021
   
2022
   
2023
 
   
in USD thousands
 
Interest income
   
277
     
694
     
2,007
 
Exchange differences, net
   
282
     
-
     
61
 
     
559
     
694
     
2,068
 
Schedule of Financial Expenses
   
Year ended December 31,
 
   
2021
   
2022
   
2023
 
   
in USD thousands
 
Interest expense
   
984
     
1,786
     
2,144
 
Bank commissions
   
22
      26       25  
Exchange differences, net
   
-
     
346
     
-
 
     
1,006
     
2,158
     
2,169