XML 46 R33.htm IDEA: XBRL DOCUMENT v3.23.1
SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION (Tables)
12 Months Ended
Dec. 31, 2022
Disclosure of supplementary financial statement information [Abstract]  
Schedule of Other Receivables
 
   
December 31,
 
   
2021
   
2022
 
   
in USD thousands
 
Government institutions
   
140
     
687
 
Other
   
2
     
34
 
     
142
     
721
 
Schedule of Accounts Payable and Accruals
   
December 31,
 
   
2021
   
2022
 
   
in USD thousands
 
1)          Trade:
           
Accounts payable:
           
  Overseas
   
4,504
     
6,061
 
  In Israel
   
1,063
     
905
 
     
5,567
     
6,966
 
2)          Other:
               
Accrued expenses
   
521
     
976
 
Accrual for vacation and recreation pay
   
397
     
377
 
Payroll and related expenses
   
307
     
307
 
Other
   
2
     
84
 
     
1,227
     
1,744
 
Schedule of Income and Expenses

 

  c.
Research and development expenses

 

   
Year ended December 31,
 
   
2020
   
2021
   
2022
 
   
in USD thousands
 

Research and development services

   

11,696

     

12,088

     

9,296

 

Payroll and related expenses

   

3,501

     

4,074

     

4,495

 

Share based compensation

   

623

     

971

     

1,198

 

Lab, occupancy and telephone

   

771

     

882

     

902

 

Professional fees

   

643

     

595

     

954

 

Depreciation and amortization

   

864

     

660

     

615

 

Other

   

75

     

196

     

169

 
     

18,173

     

19,466

     

17,629

 

 

  d.
Sales and marketing expenses
 
   
Year ended December 31,
 
   
2020
   
2021
   
2022
 
   
in USD thousands
 
Marketing
   
585
     
729
     
5,365
 
Payroll and related expenses
   
234
     
249
     
1,059
 
Overseas travel
   
21
     
25
     
38
 
     
840
     
1,003
     
6,462
 
 
  e.
General and administrative expenses

 

   
Year ended December 31,
 
   
2020
   
2021
   
2022
 
   
in USD thousands
 

Payroll and related expenses

   

1,369

     

1,408

     

1,706

 

Share based compensation

   

729

     

583

     

895

 

Professional fees

   

1,044

     

1,103

     

1,248

 

Insurance

   

603

     

1,064

     

1,046

 

Depreciation

   

70

     

42

     

39

 

Other

   

99

     

108

     

132

 
     

3,914

     

4,308

     

5,066

 

 

  f.
Non-operating income (expenses), net
 
   
Year ended December 31,
 
   
2020
   
2021
   
2022
 
   
in USD thousands
 
Issuance costs
   
(784
)
   
-
 
   
(762
)
Changes in fair value of warrants
   
(5,142
)    
(1,936
)    
6,425
 
Other
   
225

 

   
106
 
   
7
 
     
(5,701
)    
(1,830
)    
5,670
 
 
  g.
Financial income
 
   
Year ended December 31,
 
   
2020
   
2021
   
2022
 
   
in USD thousands
 

Interest income

    236       277      
694
 

Exchange differences, net

    -       282       -  
     
236
     
559
     
694
 
 
  h.
Financial expenses
 
   
Year ended December 31,
 
   
2020
   
2021
   
2022
 
   
in USD thousands
 

Interest expense

   
1,470
     
984
     
1,786
 

Exchange differences, net

    137       -       346  
Bank commissions
   
22
     
22
     
26
 
     
1,629
     
1,006
     
2,158