EX-99 3 exhibit_2.htm INTERIM FINANCIAL STATEMENTS exhibit_2.htm


Exhibit 2
 
BioLineRx Ltd.
CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(UNAUDITED)
AS OF SEPTEMBER 30, 2015
 
 
 
 

 

BioLineRx Ltd.
CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(UNAUDITED)
AS OF SEPTEMBER 30, 2015

TABLE OF CONTENTS
 

 
 

 
 
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION
(UNAUDITED)
 
             
   
December 31,
   
September 30,
 
   
2014
   
2015
 
   
in USD thousands
 
Assets
           
CURRENT ASSETS
           
Cash and cash equivalents
    5,790       5,320  
Short-term bank deposits
    28,890       45,387  
Prepaid expenses
    221       186  
Other receivables
    257       992  
Total current assets
    35,158       51,885  
                 
NON-CURRENT ASSETS
               
Restricted deposits
    166       -  
Long-term prepaid expenses
    49       56  
Property and equipment, net
    721       2,962  
Intangible assets, net
    117       128  
Total non-current assets
    1,053       3,146  
Total assets
    36,211       55,031  
                 
Liabilities and equity
               
CURRENT LIABILITIES
               
Current maturities of long-term bank loan
    -       93  
Accounts payable and accruals:
               
Trade
    1,654       2,349  
Other
    1,252       1,148  
Total current liabilities
    2,906       3,590  
NON-CURRENT LIABILITIES
               
Long-term bank loan, net of current maturities
    -       366  
Warrants
    1,500       404  
Total non-current liabilities
    1,500       770  
COMMITMENTS AND CONTINGENT LIABILITIES
               
Total liabilities
    4,406       4,360  
                 
EQUITY
               
Ordinary shares
    1,055       1,450  
Share premium
    167,331       195,950  
Other reserves
    (1,416 )     (1,416 )
Capital reserve
    9,800       10,400  
Accumulated deficit
    (144,965 )     (155,713 )
Total equity
    31,805       50,671  
Total liabilities and equity
    36,211       55,031  
 
The accompanying notes are an integral part of these condensed financial statements.
 
 
1

 
 
CONDENSED CONSOLIDATED INTERIM STATEMENT OF COMPREHENSIVE LOSS
(UNAUDITED)

   
Three months ended
September 30,
   
Nine months ended
September 30,
 
   
2014
   
2015
   
2014
   
2015
 
   
in USD thousands
   
in USD thousands
 
RESEARCH AND DEVELOPMENT EXPENSES, NET
    (2,975 )     (2,576 )     (8,486 )     (8,678 )
SALES AND MARKETING EXPENSES
    (305 )     (265 )     (957 )     (824 )
GENERAL AND ADMINISTRATIVE EXPENSES
    (791 )     (762 )     (2,615 )     (2,594 )
OPERATING LOSS
    (4,071 )     (3,603 )     (12,058 )     (12,096 )
NON-OPERATING INCOME, NET
    1,380       1,983       3,346       1,096  
FINANCIAL INCOME
    1,991       85       2,216       363  
FINANCIAL EXPENSES
    -       (91 )     (386 )     (111 )
NET LOSS
    (700 )     (1,626 )     (6,883 )     (10,748 )
OTHER COMPREHENSIVE LOSS:
                               
CURRENCY TRANSLATION DIFFERENCES
    (2,027 )     -       (1,739 )     -  
COMPREHENSIVE LOSS
    (2,727 )     (1,626 )     (8,622 )     (10,748 )
 
   
in USD
   
in USD
 
LOSS PER ORDINARY SHARE - BASIC AND DILUTED
    (0.02 )     (0.03 )     (0.22 )     (0.21 )
                                 
WEIGHTED AVERAGE NUMBER OF SHARES USED IN CALCULATION OF LOSS PER ORDINARY SHARE
    34,115,051       54,632,788       31,725,364       50,306,892  
 
The accompanying notes are an integral part of these condensed financial statements.
 
 
2

 
 
CONDENSED INTERIM STATEMENTS OF CHANGES IN EQUITY
(UNAUDITED)


   
Ordinary
   
Share
   
Other
   
Capital
   
Accumulated
       
   
shares
   
premium
   
reserves
   
reserve
   
deficit
   
Total
 
   
in USD thousands
 
BALANCE AT JANUARY 1, 2014
    640       134,390       1,418       9,163       (133,889 )     11,722  
CHANGES FOR NINE MONTHS ENDED SEPTEMBER 30, 2014:
                                               
Issuance of share capital , net
    287       22,628       -       -       -       22,915  
Employee stock options exercised
    -       22       -       (22 )     -       -  
Employee stock options forfeited and expired
    -       396       -       (396 )     -       -  
Share-based compensation
    -       -       -       781       -       781  
Other comprehensive loss
    -       -       (1,739 )     -       -       (1,739 )
Loss for the period
    -       -       -       -       (6,883 )     (6,883 )
BALANCE AT SEPTEMBER 30,  2014
    927       157,436       (321 )     9,526       (140,772 )     26,796  
 
   
Ordinary
   
Share
   
Other
   
Capital
   
Accumulated
       
   
shares
   
premium
   
reserves
   
reserve
   
deficit
   
Total
 
   
in USD thousands
 
BALANCE AT JANUARY 1, 2015
    1,055       167,331       (1,416 )     9,800       (144,965 )     31,805  
CHANGES FOR NINE MONTHS ENDED SEPTEMBER 30, 2015:
                                               
Issuance of share capital , net
    395       28,449       -       -       -       28,844  
Employee stock options forfeited and expired
    -       170       -       (170 )     -       -  
Share-based compensation
    -       -       -       770       -       770  
Comprehensive loss for the period
    -       -       -       -       (10,748 )     (10,748 )
BALANCE AT SEPTEMBER 30,  2015
    1,450       195,950       (1,416 )     10,400       (155,713 )     50,671  

The accompanying notes are an integral part of these condensed financial statements.
 
 
3

 

CONDENSED CONSOLIDATED INTERIM CASH FLOW STATEMENTS
(UNAUDITED)

   
Nine months ended
September 30,
 
   
2014
   
2015
 
   
in USD thousands
 
             
CASH FLOWS - OPERATING ACTIVITIES
           
Comprehensive loss for the period
    (6,883 )     (10,748 )
Adjustments required to reflect net cash used in operating activities (see appendix below)
    (4,094 )     (232 )
Net cash used in operating activities
    (10,977 )     (10,980 )
                 
CASH FLOWS - INVESTING ACTIVITIES
               
    Investments in short-term deposits
    (40,045 )     (51,262 )
    Maturities of short-term deposits
    24,584       34,878  
    Maturities of restricted deposits
    -       166  
Purchase of property and equipment
    (156 )     (2,466 )
Purchase of intangible assets
    (3 )     (22 )
Net cash used in investing activities
    (15,620 )     (18,706 )
                 
CASH FLOWS - FINANCING ACTIVITIES
               
Issuances of share capital, net
    22,612       28,844  
  Proceeds of bank loan
    -       467  
         Repayments of bank loan
    -       (8 )
Net cash provided by financing activities
    22,612       29,303  
                 
DECREASE IN CASH AND CASH EQUIVALENTS
    (3,985 )     (383 )
CASH AND CASH EQUIVALENTS – BEGINNING
OF PERIOD
    8,899       5,790  
EXCHANGE DIFFERENCES ON CASH AND CASH EQUIVALENTS
    (211 )     (87 )
CASH AND CASH EQUIVALENTS - END OF PERIOD
    4,703       5,320  
 
The accompanying notes are an integral part of the financial statements.

 
4

 
 
BioLineRx Ltd.
APPENDIX TO CONDENSED CONSOLIDATED INTERIM CASH FLOW STATEMENTS
(UNAUDITED)
   
Nine months ended
September 30,
 
   
2014
   
2015
 
   
in USD thousands
 
             
             
Adjustments required to reflect net cash used in operating activities:
           
Income and expenses not involving cash flows:
           
Depreciation and amortization
    211       322  
Long-term prepaid expenses
    10       (7 )
Interest on restricted deposits
    (11 )     -  
Interest and exchange rate differences on short-term deposits
    (1,609 )     (113 )
Share-based compensation
    781       770  
Exchange differences on cash and cash equivalents
    (220 )     87  
Gain on adjustment of warrants to fair value
    (3,693 )     (1,096 )
Commitment fee paid by issuance of share capital
    303       -  
      (4,228 )     (37 )
                 
Changes in operating asset and liability items:
               
Decrease (increase) in trade accounts receivable and other receivables
    365       (700 )
Increase (decrease) in accounts payable and accruals
    (231 )     505  
      134       (195 )
      (4,094 )     (232 )
                 
Supplementary information on investing activities not involving cash flows:
               
    Property and equipment acquired on supplier trade credit
    -       228  
                 
Supplementary information on interest received in cash
    51       105  

The accompanying notes are an integral part of the financial statements.

 
5

 

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(UNAUDITED)

NOTE 1 – GENERAL INFORMATION

 
a.
General
 
BioLineRx Ltd. (“BioLineRx”), headquartered in Modi’in, Israel, was incorporated and commenced operations in April 2003.

Since incorporation, BioLineRx and its consolidated entities (collectively, the “Company”) have been engaged in the development of therapeutics, from pre-clinical-stage development to advanced clinical trials, for a wide range of medical needs.

In February 2007, BioLineRx listed its securities on the Tel Aviv Stock Exchange (“TASE”) and they have been traded on the TASE since that time. Since July 2011, BioLineRx’s American Depositary Shares (“ADSs”) have also been traded on the NASDAQ Capital Market.

The Company has been engaged in drug development since its incorporation. Although the Company has generated significant revenues from a number of out-licensing transactions, the Company cannot determine with reasonable certainty when and if it will have sustainable profits.
 
 
b.
Change in functional and reporting currency
 
Effective January 1, 2015, the Company changed its functional currency to the U.S. dollar (“dollar”, “USD” or “$”) from the New Israeli Shekel (“NIS”). This change was based on an assessment by Company management that the dollar is the primary currency of the economic environment in which the Company operates. Accordingly, the functional and reporting currency of the Company in these financial statements is the U.S. dollar.

In determining the appropriate functional currency to be used, the Company followed the guidance in International Accounting Standard (IAS) 21, which states that economic factors relating to sales, costs and expenses, financing activities and cash flows, as well as other potential factors, should be considered both individually and collectively. In this regard, a significant element in the Company’s decision to effect the functional currency change resulted from the strategic collaboration agreement that it entered into with Novartis in December 2014, which will be managed solely in dollars. In addition, the Company expects a significant increase in expenses denominated in dollars relating to advanced clinical trials. These changes, as well as the fact that the Company’s principal source of financing is the U.S. capital market, and all of the Company’s budgeting and planning is conducted solely in dollars, led to the decision to make the change in functional currency as of January 1, 2015, as indicated above.

 
6

 

BioLineRx Ltd.
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(UNAUDITED)
 
NOTE 1 – GENERAL INFORMATION (cont.)

 
b.
Change in functional and reporting currency (cont.)
 
In effecting the change in functional currency to the dollar, as of January 1, 2015, all assets and liabilities of the Company were translated using the current rate method, using the dollar exchange rate as of December 31, 2014, and equity was translated using historical exchange rates at the relevant transaction dates. The resulting amounts translated into dollars for non-monetary items have been treated as their historical cost. Translation differences resulting from the change in functional currency have been reported as a component of shareholders' equity.

For presentation purposes, comparative figures in these financial statements have been translated into dollars on the following basis: (i) assets and liabilities have been translated using the exchange rate prevailing at December 31, 2014; (ii) the statement of comprehensive loss has been translated at the average exchange rate for the reporting period; and (iii) the results of translation differences have been recorded as “currency translation differences” within other comprehensive income (loss).
 
 
c.
Reverse split of ordinary shares
 
In June 2015, BioLineRx effected a 1:10 reverse split of its ordinary shares. All share and per share amounts in these financial statements have been retroactively adjusted to reflect the reverse split as if it had been effected prior to the earliest financial statement period included herein. Following the reverse split, one ordinary share traded on the TASE is equivalent to one ADS traded on NASDAQ (prior to the split, the ratio of ordinary shares to ADSs was 10:1). In connection with the reverse split, shareholders also approved an increase in BioLineRx’s authorized share capital to 150,000,000 ordinary shares, NIS 0.10 par value each.
 
 
d.
Approval of financial statements
 
The condensed consolidated interim financial statements of the Company as of September 30, 2015, and for the three and nine months ended September 30, 2015, were approved by the Board of Directors on November 16, 2015, and signed on its behalf by the Chairman of the Board, the Chief Executive Officer and the Chief Financial and Operating Officer.

NOTE 2 – BASIS OF PREPARATION
 
The Company’s condensed consolidated interim financial statements as of September 30, 2015 and for the three and nine months then ended (the “interim financial statements”) have been prepared in accordance with International Accounting Standard No. 34, “Interim Financial Reporting” (“IAS 34”). These interim financial statements, which are unaudited, do not include all disclosures necessary for a complete presentation of financial position, results of operations, and cash flows in conformity with generally accepted accounting principles. The condensed consolidated interim financial statements should be read in conjunction with the Company’s annual financial statements as of December 31, 2014 and for the year then ended and their accompanying notes, which have been prepared in accordance with International Financial Reporting Standards (“IFRS”). The results of operations for the three and nine months ended September 30, 2015 are not necessarily indicative of the results that may be expected for the entire fiscal year or for any other interim period.

 
7

 

 
BioLineRx Ltd.
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(UNAUDITED)

 
NOTE 3 – SIGNIFICANT ACCOUNTING POLICIES
 
The accounting policies and calculation methods applied in the preparation of the interim financial statements are consistent with those applied in the preparation of the annual financial statements as of December 31, 2014 and for the year then ended, other than the change in functional and reporting currency, as described above.

NOTE 4 – ISSUANCES OF SHARE CAPITAL

 
a.
Underwritten public offerings of American Depositary Shares
 
In March 2014, the Company completed an underwritten public offering of 9,660,000 ADSs at a public offering price of $2.50 per ADS. The offering raised a total of $24.2 million, with net proceeds of approximately $22.3 million, after deducting fees and expenses.

In March 2015, the Company completed an underwritten public offering of 14,375,000 ADSs at a public offering price of $2.00 per ADS. The offering raised a total of $28.8 million, with net proceeds of approximately $26.4 million, after deducting fees and expenses.

 
b.
Share purchase agreement with Lincoln Park Capital
 
In May 2014, BioLineRx and Lincoln Park Capital Fund (“LPC”), entered into a $20 million purchase agreement, together with a registration rights agreement, whereby LPC agreed to purchase, from time to time, up to $20 million of BioLineRx’s ADSs, subject to certain limitations, during the 36-month term of the purchase agreement. During the nine months ended September 30, 2015, BioLineRx sold a total of 1,129,469 ADSs to LPC for aggregate gross proceeds of $2,433,000. In connection with these issuances, a total of 28,237 ADSs was issued to LPC as a commitment fee and a total of $49,000 was paid to Oberon Securities as a finder’s fee.

On a cumulative basis, from the effective date of the purchase agreement through the approval date of these financial statements, BioLineRx has sold a total of 1,136,351 ADSs to LPC for aggregate gross proceeds of $2,443,000. In connection with these issuances, a total of 28,409 ADSs was issued to LPC as a commitment fee and a total of $49,000 was paid to Oberon Securities as a finder’s fee.

 
8

 

BioLineRx Ltd.
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(UNAUDITED)
 
NOTE 5 – SHAREHOLDERS’ EQUITY
 
As of September 30, 2015 and December 31, 2014, share capital is composed of ordinary shares, as follows:

   
Number of ordinary shares
 
   
December 31,
   
September 30,
 
   
2014
   
2015
 
             
Authorized share capital
    75,000,000       150,000,000  
                 
Issued and paid-up share capital
    39,115,051       54,647,757  
 
   
In NIS/USD
 
   
December 31,
   
September 30,
 
   
2014
   
2015
 
             
Authorized share capital (in NIS)
    7,500,000       15,000,000  
                 
Issued and paid-up share capital (in NIS)
    3,911,505       5,464,776  
                 
Issued and paid-up share capital (in USD)
    1,054,851       1,450,030  

9