Convertible Promissory Notes (Tables)

12 Months Ended

Dec. 31, 2024

Debt Disclosure [Abstract]

Summary of Convertible Notes Issued (including Accrued Interest) Outstanding, and Converted

Convertible notes issued (including accrued interest) outstanding, and converted are as follows:

	Convertible notes payable
Balance as of January 1, 2023	$	-
Issuance of convertible notes payable		2,685,000
Interest expense		13,564
Balance as of December 31, 2023	$	2,698,564
Issuance of convertible notes payable		28,568,000
Interest expense		2,859,878
Converted to common stock		(34,126,442	)
Balance as of December 31, 2024	$	-

Summary of Debt Discount Related to Convertible Notes

Debt discount related to the convertible notes are as follows:

	Debt discount
Balance as of January 1, 2023	$	-
Debt issue costs		(242,530	)
Debt discount associated with make-whole features recognized		(137,000	)
Amortized to interest expense		5,124
Balance as of December 31, 2023	$	(374,406	)
Debt issue costs		(1,218,525	)
Debt discount associated with make-whole features recognized		(2,402,228	)
Debt discount associated with warrants recognized		(6,520,058	)
Amortized to interest expense		1,278,424
Reclassified to additional paid-in capital upon conversion of convertible notes payable		9,236,793
Balance as of December 31, 2024	$	-