XML 39 R25.htm IDEA: XBRL DOCUMENT v3.24.3
Stockholders' Equity (Tables)
12 Months Ended
Jun. 30, 2024
Class Of Stock [Line Items]  
Summary of Aggregate Information on all Equity Compensation Plans

The following table sets forth the aggregate information on all equity compensation plans as of June 30, 2024:

Plan Category (in thousands, except per share amounts)

 

Number of shares of common stock to be issued upon exercise of outstanding stock options and rights
(a)

 

 

Weighted-average exercise price of stock options and rights
$

 

 

Number of shares of common stock remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))

 

Equity compensation plans approved by security holders - 2017 Plan(1)

 

 

288

 

 

$

21.40

 

 

 

144

 

Equity compensation plans not approved by security holders - Del Mar (BC) 2013 Amended and Restated Stock Option Plan

 

 

 

 

$

2,060.08

 

 

 

 

Totals

 

 

288

 

 

$

30.70

 

 

 

144

 

(1) The Del Mar (BC) 2013 Amended and Restated Stock Option Plan refers to the Company’s previous equity compensation plan.

(2) The balance of 144 shares of common stock available for issuance under the 2017 Plan as of June 30, 2024, is net of stock options previously exercised.

Schedule of Stock Option Expense

The Company has recognized the following amounts as stock option expense for the periods noted:

 

 

 

Years ended June 30,

 

 

 

2024
$

 

 

2023
$

 

Research and development

 

 

187

 

 

 

451

 

General and administrative

 

 

420

 

 

 

1,039

 

 

 

607

 

 

 

1,490

 

Schedule of Unvested Stock Options

The following table sets forth changes in unvested stock options under all plans:

 

 

 

Number of
options
(in thousands)

 

 

Weighted
average
exercise
price
$

 

Unvested at June 30, 2022

 

 

84

 

 

 

51.23

 

Granted

 

 

78

 

 

 

8.79

 

Vested

 

 

(44

)

 

 

48.53

 

Unvested at June 30, 2023

 

 

118

 

 

 

24.12

 

Granted

 

 

89

 

 

 

4.66

 

Vested

 

 

(70

)

 

 

19.44

 

Forfeited

 

 

(31

)

 

 

8.26

 

Unvested at June 30, 2024

 

 

106

 

 

 

15.57

 

Schedule of Restricted Stock Units

 

 

Number of
RSU
(in thousands)

 

Balance – June 30, 2022

 

 

 

Issuance

 

 

78

 

Balance – June 30, 2023

 

 

78

 

Vested and converted to common shares

 

 

(4

)

Forfeited

 

 

(8

)

Balance – June 30, 2024

 

 

66

 

 

Schedule of Warrants

The following table sets forth changes in outstanding warrants:

 

 

 

Number of
warrants
(in thousands)

 

 

Weighted average exercise price
$

 

Balance – June 30, 2022

 

 

720

 

 

 

49.36

 

Expiry of 2018 Investor and Agent warrants

 

 

(7

)

 

 

625.68

 

Balance – June 30, 2023

 

 

713

 

 

 

43.55

 

Expiry of warrants issued for services

 

 

(20

)

 

 

71.53

 

Expiry of 2019 Investor and Agent warrants

 

 

(16

)

 

 

157.25

 

Balance – June 30, 2024

 

 

677

 

 

 

39.99

 

Schedule of Changes in Outstanding Warrants

The following table summarizes the Company’s outstanding warrants as of June 30, 2024:

 

Description of warrants

 

Number
(in thousands)

 

 

Exercise
price $

 

 

Expiry date

2022 April Investor warrants

 

 

325

 

 

 

20.50

 

 

April 14, 2027

2022 Investor warrants

 

 

240

 

 

 

62.50

 

 

March 28, 2025

2020 Investor warrants

 

 

65

 

 

 

50.00

 

 

August 16, 2024

NBTS Warrants

 

 

3

 

 

 

54.50

 

 

June 19, 2025

2022 April Agent warrants

 

 

32

 

 

 

33.12

 

 

October 14, 2026

2022 Agent warrants

 

 

12

 

 

 

78.12

 

 

March 28, 2025

 

 

 

677

 

 

 

 

 

 

Series C Warrants  
Class Of Stock [Line Items]  
Schedule of Changes in Outstanding Warrants

The following table summarizes the Company’s outstanding Series C Agent Warrants as of June 30, 2024:

 

Series C Agent Warrants

 

Number

 

 

Conversion
price
$

 

 

Number of
conversion
shares
(in
thousands)

 

 

Cumulative
common
stock
dividends
(in
thousands)

 

Series 1

 

 

1,929

 

 

 

58.00

 

 

 

33

 

 

 

23

 

Series 2

 

 

219

 

 

 

60.70

 

 

 

4

 

 

 

3

 

Series 3

 

 

296

 

 

 

57.50

 

 

 

5

 

 

 

4

 

 

 

 

2,444

 

 

 

 

 

 

42

 

 

 

30

 

Schedule of Conversion of Series C Preferred Stock to Series C Warrants

The following table sets forth changes in outstanding Series C Agent Warrants:

 

 

 

Balance,
June 30, 2023

 

 

Number of
Warrants Issued

 

 

Number of
Warrants Exercised

 

 

Balance,
June 30, 2024

 

 

Exercise
price
$

 

Issuance of Preferred Series C-1 Agent Warrants

 

 

1,929

 

 

 

 

 

 

 

 

 

1,929

 

 

 

58.00

 

Issuance of Preferred Series C-2 Agent Warrants

 

 

219

 

 

 

 

 

 

 

 

 

219

 

 

 

60.70

 

Issuance of Preferred Series C-3 Agent Warrants

 

 

296

 

 

 

 

 

 

 

 

 

296

 

 

 

57.50

 

 

 

 

2,444

 

 

 

 

 

 

 

 

 

2,444

 

 

 

 

Employee Stock Option  
Class Of Stock [Line Items]  
Schedule of Outstanding Under the Legacy Plan The following table sets forth changes in stock options outstanding under all plans:

 

 

 

Number of
stock
options
outstanding
(in thousands)

 

 

Weighted
average
exercise
price

 

Balance – June 30, 2022

 

 

176

 

 

 

87.05

 

Granted

 

 

78

 

 

 

8.79

 

Expired

 

 

(56

)

 

 

102.65

 

Balance – June 30, 2023

 

 

198

 

 

 

51.71

 

Granted

 

 

89

 

 

 

4.66

 

Expired

 

 

(34

)

 

 

107.69

 

Forfeited

 

 

(31

)

 

 

8.26

 

Balance – June 30, 2024

 

 

222

 

 

 

30.70

 

Summary of Stock Options Currently Outstanding and Exercisable

The following table summarizes stock options outstanding and exercisable under all plans at June 30, 2024:

 

Exercise price
$

 

Number
Outstanding
at
June 30,
2024
(in thousands)

 

 

Weighted
average
remaining
contractual
life
(years)

 

 

Number
exercisable
at
June 30,
2024
(in thousands)

 

4.655

 

 

79

 

 

 

9.17

 

 

 

21

 

6.04

 

 

9

 

 

 

8.64

 

 

 

3

 

8.79

 

 

34

 

 

 

8.09

 

 

 

17

 

12.75 to 16.25

 

 

6

 

 

 

8.27

 

 

 

6

 

30.50 to 48.00

 

 

73

 

 

 

7.31

 

 

 

48

 

62.00 to 68.50

 

 

13

 

 

 

6.81

 

 

 

13

 

85

 

 

7

 

 

 

6.21

 

 

 

7

 

304.95 to 2,660.00

 

 

1

 

 

 

1.93

 

 

 

1

 

 

 

222

 

 

 

 

 

 

116

 

Schedule of Valuation Assumptions Using a Black-Scholes Pricing Model

Stock options issued during the years ended June 30, 2024, and 2023, have been valued using a Black-Scholes pricing model with the following assumptions:

 

 

 

June 30,
2024

 

 

June 30,
2023

 

Dividend rate

 

 

%

 

 

%

Volatility

 

 

91.4

%

 

 

91.4

%

Risk-free rate

 

 

4.24

%

 

 

2.67

%

Term – years

 

 

6.1

 

 

 

6.1

 

Performance stock units [Member]  
Class Of Stock [Line Items]  
Schedule of Issuance of Series C Preferred Stock

 

 

Series C Preferred Stock

 

 

 

Number
of shares

 

 

$
(in thousands)

 

Balance – June 30, 2022

 

 

16,838

 

 

 

12,275

 

Conversion of Series C Preferred stock to common stock

 

 

(2,630

)

 

 

(1,909

)

Balance – June 30, 2023

 

 

14,208

 

 

 

10,366

 

Conversion of Series C Preferred stock to common stock

 

 

(540

)

 

 

(393

)

Balance – June 30, 2024

 

 

13,668

 

 

 

9,973

 

Schedule of Series C Preferred Stock Outstanding, Conversion Shares and Future Dividends

The Company’s Series C Preferred Stock outstanding, conversion shares, and future dividends as of June 30, 2024, are as follows:

 

Series

 

Number

 

 

Conversion Price
$

 

 

Number of conversion shares
(in thousands)

 

 

Dividend Shares
(in thousands)

 

Series 1

 

 

10,925

 

 

 

58.00

 

 

 

188

 

 

 

151

 

Series 2

 

 

898

 

 

 

60.70

 

 

 

15

 

 

 

10

 

Series 3

 

 

1,845

 

 

 

57.50

 

 

 

32

 

 

 

24

 

 

 

 

13,668

 

 

 

 

 

 

235

 

 

 

185

 

 

Series C Dividends

 

Dividend Shares
(in thousands)

 

10% - August 19, 2021 (actual)

 

 

34

 

15% - August 19, 2022 (actual)

 

 

43

 

20% - August 19, 2023 (actual)

 

 

49

 

25% - August 19, 2024 (actual)

 

 

59

 

 

 

 

185