XML 42 R24.htm IDEA: XBRL DOCUMENT v3.22.2.2
Stockholders' Equity (Tables)
12 Months Ended
Jun. 30, 2022
Class Of Stock [Line Items]  
Schedule of Stock Option Expense

The Company has recognized the following amounts as stock option expense for the periods noted:

 

 

 

Years ended June 30,

 

 

 

2022
$

 

 

2021
$

 

Research and development

 

 

601

 

 

 

1,478

 

General and administrative

 

 

1,647

 

 

 

3,798

 

 

 

 

2,248

 

 

 

5,276

 

Schedule of Unvested Stock Options

The following table sets forth changes in unvested stock options under all plans:

 

 

 

Number of
options
(in thousands)

 

 

Weighted
average
exercise
price
$

 

Unvested at June 30, 2020

 

 

858

 

 

 

0.98

 

Granted

 

 

5,074

 

 

 

1.67

 

Vested

 

 

(2,058

)

 

 

1.52

 

Forfeited

 

 

(14

)

 

 

1.42

 

Unvested at June 30, 2021

 

 

3,860

 

 

 

1.60

 

Granted

 

 

3,964

 

 

 

0.99

 

Vested

 

 

(2,388

)

 

 

1.56

 

Forfeited

 

 

(1,237

)

 

 

1.68

 

Unvested at June 30, 2022

 

 

4,199

 

 

 

1.02

 

Schedule of Warrants

The following table sets forth changes in outstanding warrants:

 

 

 

Number of
warrants
(in thousands)

 

 

Weighted average exercise price
$

 

Balance – June 30, 2020

 

 

10,309

 

 

 

2.71

 

Issuance of Adgero Warrants

 

 

2,314

 

 

 

3.18

 

Exercise of warrants (ii)

 

 

(4,907

)

 

 

1.00

 

Warrants issued for services (i)

 

 

600

 

 

 

1.74

 

Expiry of warrants

 

 

(1,342

)

 

 

6.00

 

Balance – June 30, 2021

 

 

6,974

 

 

 

3.34

 

Issuance of 2022 Investor Warrants

 

 

12,000

 

 

 

1.25

 

Issuance of PFW

 

 

4,800

 

 

 

0.001

 

Issuance of 2022 Agent Warrants

 

 

600

 

 

 

1.5625

 

Issuance of 2022 April Investor Warrants

 

 

16,226

 

 

 

0.41

 

Issuance of 2022 April Agent Warrants

 

 

1,623

 

 

 

0.6625

 

Exercise of PFW

 

 

(4,800

)

 

 

0.001

 

Exercise of 2020 Investor Warrants

 

 

(69

)

 

 

1.00

 

Expiry of warrants (iii)

 

 

(1,330

)

 

 

8.55

 

Balance – June 30, 2022

 

 

36,024

 

 

 

0.99

 

 

i)
Warrants issued for services are exercisable at various prices and expire at the various dates noted in the table below.
ii)
A total of 4,404 2020 Investor Warrants were exercised at $1.00 per share and 503 warrants issued as either agent warrants or issued for services were exercised on a cashless basis for which 273 common shares were issued.
iii)
Expired warrants include: 1,108 Adgero replacement warrants with an exercise price of $3.18, 208 2017 Investor Warrants with an exercise price of $35.00, and 14 2017 Agent Warrants with an exercise price of $40.60.
Schedule of Changes in Outstanding Warrants

The following table summarizes the Company’s outstanding warrants as of June 30, 2022:

 

Description of warrants

 

Number
(in thousands)

 

 

Exercise
price $

 

 

Expiry date

2022 April Investor warrants

 

 

16,226

 

 

 

0.41

 

 

April 14, 2027

2022 Investor warrants

 

 

12,000

 

 

 

1.25

 

 

March 28, 2025

2020 Investor warrants

 

 

3,264

 

 

 

1.00

 

 

August 16, 2024

2019 Investor warrants

 

 

760

 

 

 

3.10

 

 

June 5, 2024

2018 Investor warrants

 

 

280

 

 

 

12.50

 

 

September 22, 2022

NBTS Warrants

 

 

125

 

 

 

1.09

 

 

June 19, 2025 (i)

Warrants issued for services

 

 

6

 

 

 

17.80

 

 

January 25, 2023

Warrants issued for services

 

 

34

 

 

 

11.70

 

 

February 27, 2023

Warrants issued for services

 

 

14

 

 

 

9.00

 

 

October 11, 2023

Warrants issued for services

 

 

280

 

 

 

0.75

 

 

November 18, 2023

Warrants issued for services

 

 

125

 

 

 

0.64

 

 

January 20, 2024

Warrants issued for services

 

 

330

 

 

 

1.49

 

 

September 22, 2023

Warrants issued for services

 

 

50

 

 

 

1.82

 

 

November 13, 2023

Warrants issued for services

 

 

100

 

 

 

1.47

 

 

January 7, 2024

Warrants issued for services

 

 

70

 

 

 

2.75

 

 

February 17, 2024

Warrants issued for services

 

 

50

 

 

 

2.38

 

 

February 25, 2024

2022 April Agent warrants

 

 

1,623

 

 

 

0.66

 

 

October 14, 2026

2022 Agent warrants

 

 

600

 

 

 

1.56

 

 

March 28, 2025

2019 Agent warrants

 

 

47

 

 

 

3.88

 

 

June 3, 2024

2018 Agent warrants

 

 

40

 

 

 

12.50

 

 

September 20, 2022

 

 

 

36,024

 

 

 

 

 

 

(i)
NBTS Warrants were issued with respect to loan proceeds received during the year ended June 30, 2021 (note 7).
Series C Warrants  
Class Of Stock [Line Items]  
Schedule of Changes in Outstanding Warrants

The following table summarizes the Company’s outstanding Series C Agent Warrants as of June 30, 2022:

 

Series C Agent Warrants

 

Number

 

 

Conversion
price
$

 

 

Number of
conversion
shares
(in
thousands)

 

 

Cumulative
common
stock
dividends
(in
thousands)

 

Series 1

 

 

1,929

 

 

 

1.16

 

 

 

1,663

 

 

 

1,164

 

Series 2

 

 

219

 

 

 

1.21

 

 

 

180

 

 

 

126

 

Series 3

 

 

296

 

 

 

1.15

 

 

 

257

 

 

 

180

 

 

 

 

2,444

 

 

 

 

 

 

2,100

 

 

 

1,470

 

Schedule of Conversion of Series C Preferred Stock to Series C Warrants

The following table sets forth changes in outstanding Series C Agent Warrants:

 

 

 

Balance,
June 30, 2021

 

 

Number of
Warrants Issued

 

 

Number of
Warrants Exercised

 

 

Balance,
June 30, 2022

 

 

Exercise
price
$

 

Issuance of Preferred Series C-1 Agent Warrants

 

 

1,929

 

 

 

 

 

 

 

 

 

1,929

 

 

 

1.16

 

Issuance of Preferred Series C-2 Agent Warrants

 

 

219

 

 

 

 

 

 

 

 

 

219

 

 

 

1.21

 

Issuance of Preferred Series C-3 Agent Warrants

 

 

296

 

 

 

 

 

 

 

 

 

296

 

 

 

1.15

 

 

 

 

2,444

 

 

 

 

 

 

 

 

 

2,444

 

 

 

 

Stock options [Member]  
Class Of Stock [Line Items]  
Schedule of Outstanding Under the Legacy Plan

The following table sets forth changes in stock options outstanding under all plans:

 

 

 

Number of
stock
options
outstanding
(in thousands)

 

 

Weighted
average
exercise
price

 

Balance – June 30, 2020

 

 

1,559

 

 

 

4.61

 

Granted

 

 

5,074

 

 

 

1.67

 

Exercised

 

 

(195

)

 

 

0.61

 

Forfeited

 

 

(32

)

 

 

34.88

 

Expired

 

 

(14

)

 

 

1.42

 

Balance – June 30, 2021

 

 

6,392

 

 

 

2.26

 

Granted

 

 

3,964

 

 

 

0.99

 

Expired

 

 

(309

)

 

 

3.02

 

Forfeited

 

 

(1,237

)

 

 

1.68

 

Balance – June 30, 2022

 

 

8,810

 

 

 

1.74

 

Summary of Stock Options Currently Outstanding and Exercisable

The following table summarizes stock options outstanding and exercisable under all plans at June 30, 2022:

 

Exercise price
$

 

 

Number
Outstanding
at
June 30,
2022
(in thousands)

 

 

Weighted
average
remaining
contractual
life
(years)

 

 

Number
exercisable
at
June 30,
2022
(in thousands)

 

 

0.33

 

 

 

10

 

 

 

9.72

 

 

 

 

 

0.61

 

 

 

816

 

 

 

3.52

 

 

 

799

 

 

0.74

 

 

 

250

 

 

 

7.38

 

 

 

146

 

 

0.96

 

 

 

3,519

 

 

 

9.36

 

 

 

 

 

1.24

 

 

 

335

 

 

 

9.24

 

 

 

251

 

 

1.36

 

 

 

300

 

 

 

8.24

 

 

 

175

 

 

1.37

 

 

 

75

 

 

 

8.84

 

 

 

25

 

 

1.70

 

 

 

3,282

 

 

 

3.05

 

 

 

2,992

 

 

6.10

 

 

 

17

 

 

 

6.36

 

 

 

17

 

 

8.70

 

 

 

12

 

 

 

0.65

 

 

 

12

 

 

9.83

 

 

 

83

 

 

 

0.65

 

 

 

83

 

 

10.60

 

 

 

4

 

 

 

5.79

 

 

 

4

 

 

11.70

 

 

 

30

 

 

 

0.66

 

 

 

30

 

 

21.10

 

 

 

7

 

 

 

2.84

 

 

 

7

 

 

29.60

 

 

 

2

 

 

 

2.61

 

 

 

2

 

 

37.60

 

 

 

5

 

 

 

3.62

 

 

 

5

 

 

41.00

 

 

 

4

 

 

 

4.37

 

 

 

4

 

 

42.00

 

 

 

30

 

 

 

1.13

 

 

 

30

 

 

44.80

 

 

 

3

 

 

 

3.62

 

 

 

3

 

 

49.50

 

 

 

13

 

 

 

4.64

 

 

 

13

 

 

53.20

 

 

 

8

 

 

 

3.85

 

 

 

8

 

 

61.60

 

 

 

2

 

 

 

0.75

 

 

 

2

 

 

92.00

 

 

 

3

 

 

 

0.92

 

 

 

3

 

 

 

 

 

8,810

 

 

 

 

 

 

4,611

 

Schedule of Valuation Assumptions Using a Black-Scholes Pricing Model

Stock options issued during the years ended June 30, 2022, and 2021, have been valued using a Black-Scholes pricing model with the following assumptions:

 

 

 

June 30,
2022

 

 

June 30,
2021

 

Dividend rate

 

 

%

 

 

%

Volatility

 

91% to 94%

 

 

103% to 152%

 

Risk-free rate

 

0.88% to 2.18%

 

 

0.19% to 1.28%

 

Term – years

 

5.3 to 6.1

 

 

0.4 to 5.9

 

Performance stock units [Member]  
Class Of Stock [Line Items]  
Schedule of Issuance of Series C Preferred Stock

 

 

Series C Preferred Stock

 

 

 

Number
of shares

 

 

$
(in thousands)

 

Balance – June 30, 2020

 

 

 

 

 

 

Issuance

 

 

25,028

 

 

 

18,286

 

Issued on exercise of Series C Agent Warrants

 

 

33

 

 

 

79

 

Conversion of Series C Preferred stock to common stock

 

 

(4,969

)

 

 

(3,713

)

Balance – June 30, 2021

 

 

20,092

 

 

 

14,652

 

Conversion of Series C Preferred stock to common stock

 

 

(3,254

)

 

 

(2,377

)

Balance – June 30, 2022

 

 

16,838

 

 

 

12,275

 

Schedule of Series C Preferred Stock Outstanding, Conversion Shares and Future Dividends

The Company’s Series C Preferred Stock outstanding, conversion shares, and future dividends as of June 30, 2022, are as follows:

 

Series

 

Number

 

 

Conversion Price
$

 

 

Number of conversion shares
(in thousands)

 

 

Dividend Shares
(in thousands)

 

Series 1

 

 

13,945

 

 

 

1.16

 

 

 

12,022

 

 

 

8,641

 

Series 2

 

 

898

 

 

 

1.21

 

 

 

740

 

 

 

518

 

Series 3

 

 

1,995

 

 

 

1.15

 

 

 

1,735

 

 

 

1,237

 

 

 

 

16,838

 

 

 

 

 

 

14,497

 

 

 

10,396

 

 

Series C Dividends

 

Dividend Shares
(in thousands)

 

10% - August 19, 2021 (actual)

 

 

1,698

 

15% - August 19, 2022 (estimated)

 

 

2,174

 

20% - August 19, 2023 (estimated)

 

 

2,899

 

25% - August 19, 2024 (estimated)

 

 

3,625

 

 

 

 

10,396

 

Schedule of Conversion of Series B Preferred Stock to Common Stock

 

 

Series B Preferred Stock
(in thousands)

 

 

 

Number
of shares

 

 

$

 

Balance – June 30, 2020

 

 

649

 

 

 

4,525

 

Conversion of Series B Preferred stock to common stock

 

 

(649

)

 

 

(4,525

)

Balance – June 30, 2021 and 2022