XML 55 R60.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
LOANS PAYABLE (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Jan. 10, 2019
Sep. 16, 2018
Aug. 11, 2018
Nov. 30, 2019
Nov. 30, 2019
Jan. 11, 2019
Principal amount       $ 373,062 $ 373,062  
Proceeds from loan payable       307,541 681,877  
Repayment of loan payable       163,391 411,036  
20% Promissory Note Due on January 10, 2019 [Member]            
Perodic Payment $ 848          
Repayment of debt 2,544          
Net book value $ 186,000          
Payment term P10M          
20% Promissory Note Due on October 11, 2019 [Member]            
Repayment of debt           $ 20,000
Factoring Agreement Due on November 15, 2019 [Member]            
Perodic Payment         869  
Repayment of debt       52,150 52,150  
Original proceeds         35,000  
Fees and interest         17,150  
Principal amount       52,150 52,150  
Factoring Agreement on January 5, 2020 [Member]            
Perodic Payment         348  
Repayment of debt       30,928 30,928  
Original proceeds         30,000  
Fees and interest         11,700  
Principal amount       41,700 41,700  
Remaining balance of debt         10,772  
Factoring Agreement Due on March 11, 2020 [Member]            
Perodic Payment         475  
Repayment of debt       38,000 38,000  
Original proceeds         31,353  
Fees and interest         25,170  
Principal amount       79,750 79,750  
Loan carry forward         $ 23,227  
15% Promissory Note on June 30, 2019 [Member]            
Percentage of original issue discounts         33.00%  
Original issue discounts         $ 2,590  
15% Promissory Note on June 30, 2019 [Member]            
Percentage of original issue discounts         33.00%  
Original issue discounts         $ 28,567  
25% Promissory Note Due on June 11, 2019 [Member]            
Perodic Payment     $ 4,562      
Net book value     $ 48,000      
Payment term     P12M      
11% Loan on January 24, 2021 [Member]            
Principal amount       $ 185,000 $ 185,000  
11% Loan on January 24, 2021 [Member] | Robotic Assistance Devices, LLC ("RAD") [Member]            
Debt interest rate       4.00% 4.00%  
11% Loan on January 24, 2021 [Member] | Robotic Assistance Devices, LLC ("RAD") [Member] | Minimum [Member]            
Maturity date         Mar. 31, 2020  
11% Loan on January 24, 2021 [Member] | Robotic Assistance Devices, LLC ("RAD") [Member] | Maximum [Member]            
Maturity date         Mar. 31, 2021  
15% Promissory Note on June 30, 2019 [Member]            
Percentage of original issue discounts         33.00%  
Principal amount       $ 25,882 $ 25,882  
25% Promissory Note Due on August 16, 2019 [Member]            
Perodic Payment   $ 2,376        
Repayment of debt       12,376 12,376  
Net book value   $ 25,000        
Payment term   P12M        
Accrued interest         1,511  
Principal amount [1],[2]       12,624 $ 12,624  
Factoring Agreement Due on June 26, 2020 [Member]            
Percentage of original issue discounts         33.00%  
Original issue discounts         $ 26,104  
20% Factoring Agreement Due on November 26, 2019 [Member]            
Perodic Payment         2,480  
Repayment of debt       19,840 19,840  
Original proceeds         20,000  
Fees and interest         4,800  
Principal amount [3]        
Remaining balance of debt         4,860  
Total Loan       24,800 24,800  
20% Factoring Agreement Due on August 11, 2020 [Member]            
Perodic Payment         1,509  
Repayment of debt       15,732 15,732  
Original proceeds         7,877  
Fees and interest         60,042  
Principal amount [4]       87,315 87,315  
Repayment of loan payable         15,021  
Total Loan       243,639 243,639  
Partial repayment of fees         5,566  
Total Fees         29,175  
Additional advances       17,754 17,754  
Remaining amount to be advanced       136,668 $ 136,668  
Remaining period to be advanced         18 weeks  
Factoring Agreement Due on April 29, 2020 [Member]            
Perodic Payment         $ 710  
Repayment of debt       14,200 14,200  
Original proceeds         50,000  
Fees and interest         21,000  
Principal amount [5]       56,800 56,800  
Total Loan       71,000 71,000  
Factoring Agreement Due on April 4, 2020 [Member]            
Perodic Payment         590  
Repayment of debt       23,027 23,027  
Original proceeds         40,000  
Fees and interest         19,960  
Principal amount [6]       36,933 36,933  
Total Loan       59,960 59,960  
15% Promissory Note Due on June 24, 2020 [Member]            
Original issue discounts         3,000  
Principal amount [7]       $ 12,000 $ 12,000  
[1] Note is in default. No notice has been given by the note holder.
[2] Repayable in 12 monthly instalments of $2,376 commencing September 16 ,2018 and secured by revenue earning devices having a net book value of at least $25,000.Only $12,376 has been repaid by the Company and no notices have been received. Accrued interest of $1,511 has been recorded.
[3] Total loan of $24,800, repayable $2,480 per week including fees and interest of $4,800. Original proceeds of $20,000 less repayment of $19,840.The remaining balance of $4,860 has been transferred to new loan (14).The Company has pledged a security interest on all accounts receivable and bank accounts of the Company. Obligation under personal guaranty by the controlling shareholder of the Company.
[4] Total loan of $243,639, repayable $1,509 per week including fees and interest of $60,042. Original cash proceeds of $7,877, repayment of loans (5) and (13) totaling $15,732 ,partial repayment of fees of $5,566 all totaling $29,175, additional advances of $17,754 with remaining $136,668 to be advanced to the company over the remaining 18 weeks. The Company has repaid $15,021. The Company has pledged a security interest on all accounts receivable and bank accounts of the Company. Obligation under personal guaranty by the controlling shareholder of the Company.
[5] Total loan of $71,000, repayable $710 per business day including fees and interest of $21,000. Original proceeds of $50,000 less repayment of $14,200. The Company has pledged a security interest on all accounts receivable and bank accounts of the Company. Obligation under personal guaranty by the controlling shareholder of the Company.
[6] Total loan of $59,960, repayable $590 per business day including fees and interest of $19,960. Original proceeds of $40,000 less repayment of $23,027. The Company has pledged a security interest on all accounts receivable and bank accounts of the Company. Obligation under personal guaranty by the controlling shareholder of the Company.
[7] The note may be pre-payable at any time. The note balance includes a $3,000 original issue discount.