XML 63 R2.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Nov. 30, 2019
Feb. 28, 2019
Current assets:    
Cash $ 16,239 $ 21,192 [1]
Accounts receivable 79,989 39,964 [1]
Device parts inventory 24,789 273,496 [1]
Prepaid expenses and deposits 18,778 [1]
Vehicles for disposal 13,251 13,251 [1]
Total current assets 134,268 366,681 [1]
Revenue earning devices, net of accumulated depreciation of $100,447 and $42,784 respectively 258,092 187,174 [1]
Fixed assets, net of accumulated depreciation of $46,098 and $29,701, respectively 21,797 37,194 [1]
Total assets 414,157 591,049 [1]
Current liabilities:    
Accounts payable and accrued expenses 1,028,463 1,486,488 [1]
Advances payable 1,594 12,637 [1]
Balance owed WeSecure 162,500 25,000 [1]
Customer deposits 14,000 10,000
Current portion of deferred variable payment obligation 20,092 2,108 [1]
Current portion of convertible notes payable, net of discount of $31,034 and $718,015, respectively 6,016,829 5,484,446 [1]
Loan payable - related party 1,232,704 782,844 [1]
Current portion of loans payable 592,787 321,946
Vehicle loan - current portion 57,286 57,287 [1]
Current portion of accrued interest payable 1,826,286 1,390,706 [1]
Derivative liability 5,342,487 6,170,139 [1]
Total current liabilities 16,295,028 15,743,601 [1]
Convertible notes payable, net of discount of $213,509 and $302,105 respectively 394,052 262,895 [1]
Loans payable 140,535 140,535 [1]
Deferred variable payment obligation 1,390,000 190,392 [1]
Accrued interest payable 120,906 85,344 [1]
Total liabilities 18,340,521 16,422,767 [1]
Commitments and Contingencies [1]
Stockholders' deficit:    
Preferred Stock, undesignated; 15,645,650 shares authorized; no shares issued and outstanding at November 30, 2019 and February 28, 2019, respectively [1]
Series E Preferred Stock, $0.001 par value; 4,350,000 shares authorized; 4,350,000 and 4,350,000 shares issued and outstanding ,respectively 4,350 4,350 [1]
Series F Convertible Preferred Stock, $1.00 par value; 4,350 shares authorized; 177,520 and 177,520 shares issued, issuable and outstanding, respectively 177,520 177,520 [1]
Common Stock, $0.00001 par value; 5,000,000,000 shares authorized 3,851,686,859 and 200,261,790 shares issued and outstanding, respectively 38,517 2,003 [1]
Additional paid-in capital 4,343,102 3,393,603 [1]
Accumulated deficit (22,489,853) (19,409,194) [1]
Total stockholders' deficit (17,926,364) (15,831,718) [1]
Total liabilities and stockholders' deficit $ 414,157 $ 591,049 [1]
[1] Derived from audited information