XML 18 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statement of Changes in Equity - USD ($)
$ in Thousands
Total
Noncontrolling Interests Subject to Put Provisions
Common Stock
Additional Paid-in Capital
Receivable from Noncontrolling Interest Holders
Retained Earnings (Deficit)
Accumulated Other Comprehensive Income (loss)
Noncontrolling Interests Not Subject to Put Provisions
Balance at beginning of period at Dec. 31, 2018 $ (58,970) $ 129,099 $ 196 $ 105,715 $ (506) $ (164,451) $ 76 $ 168,881
Balance at beginning of period (in shares) at Dec. 31, 2018     32,603,846          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) (18,657) 4,000       (18,657)   14,652
Stock-based compensation 2,251     2,251        
Exercise of stock options (in shares)     8,807          
Exercise of stock options 67     67        
Forfeiture of restricted stock awards (in shares)     (20,456)          
Vested restricted stock awards withheld on net share settlement (in shares)     (32,154)          
Vested restricted stock awards withheld on net share settlement (338)   $ 1 (339)        
Cash dividend equivalents accrued on share-based payments (27)     (27)        
Distributions to noncontrolling interests   (5,631)           (15,998)
Contributions from noncontrolling interests 386 1,343     386     6,861
Purchases of equity of noncontrolling interests (7,540) 168   (7,540)       (623)
Redemptions of equity of noncontrolling interests (1,328)     (1,328)       (3,538)
Change in fair value of derivative agreements, net of tax (1,809)           (1,809)  
Change in fair value of noncontrolling interests 4,483 (4,483)   4,483        
Balance at end of period at Jun. 30, 2019 (81,482) 124,496 $ 197 103,282 (120) (183,108) (1,733) 170,235
Balance at end of period (in shares) at Jun. 30, 2019     32,560,043          
Balance at beginning of period at Mar. 31, 2019 (71,576) 129,134 $ 197 104,401 (535) (174,930) (709) 173,866
Balance at beginning of period (in shares) at Mar. 31, 2019     32,562,784          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) (8,178) 3,544       (8,178)   9,774
Stock-based compensation 850     850        
Exercise of stock options (in shares)     1,086          
Exercise of stock options (3)     (3)        
Forfeiture of restricted stock awards (in shares)     (3,827)          
Distributions to noncontrolling interests   (3,480)           (13,399)
Contributions from noncontrolling interests 415 493     415     617
Purchases of equity of noncontrolling interests (7,590) 441   (7,590)       (623)
Change in fair value of derivative agreements, net of tax (1,024)           (1,024)  
Change in fair value of noncontrolling interests 5,636 (5,636)   5,636        
Balance at end of period at Jun. 30, 2019 (81,482) 124,496 $ 197 103,282 (120) (183,108) (1,733) 170,235
Balance at end of period (in shares) at Jun. 30, 2019     32,560,043          
Balance at beginning of period at Dec. 31, 2019 (79,450) 126,483 $ 197 100,744 (531) (178,241) (1,619) 163,988
Balance at beginning of period (in shares) at Dec. 31, 2019     32,976,416          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) (6,439) 5,419       (6,439)   13,526
Stock-based compensation 4,240     4,240        
Exercise of stock options (in shares)     900,180          
Exercise of stock options $ 872   $ 8 864        
Issuance of restricted stock (in shares) 843,015              
Forfeiture of restricted stock awards (in shares)     (176,503)          
Vested restricted stock awards withheld on net share settlement (in shares)     (54,543)          
Vested restricted stock awards withheld on net share settlement $ (428)   $ 3 (431)        
Cash dividend equivalents accrued on share-based payments (7)     (7)        
Distributions to noncontrolling interests   (6,964)           (15,997)
Contributions from noncontrolling interests (1,770) 1,509     (1,770)     2,284
Purchases of equity of noncontrolling interests (886) 177   (886)        
Redemptions of equity of noncontrolling interests 3,448     3,448       (7,519)
Reclassification/other adjustments 4,181 (16,488)   4,181       71
Change in fair value of derivative agreements, net of tax (770)           (770)  
Change in fair value of noncontrolling interests (269) 269   (269)        
Balance at end of period at Jun. 30, 2020 (77,278) 110,405 $ 208 111,884 (2,301) (184,680) (2,389) 156,353
Balance at end of period (in shares) at Jun. 30, 2020     34,488,565          
Balance at beginning of period at Mar. 31, 2020 (86,591) 127,737 $ 199 102,789 (1,568) (185,475) (2,536) 160,341
Balance at beginning of period (in shares) at Mar. 31, 2020     33,736,896          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 795 4,038       795   10,001
Stock-based compensation 1,517     1,517        
Exercise of stock options (in shares)     855,955          
Exercise of stock options 718   $ 8 710        
Issuance of restricted stock (in shares)     18,679          
Forfeiture of restricted stock awards (in shares)     (122,849)          
Vested restricted stock awards withheld on net share settlement (in shares)     (116)          
Vested restricted stock awards withheld on net share settlement (1)   $ 1 (2)        
Distributions to noncontrolling interests   (3,844)           (8,370)
Contributions from noncontrolling interests (733) 203     (733)     1,017
Purchases of equity of noncontrolling interests (886) 177   (886)        
Redemptions of equity of noncontrolling interests               (4,550)
Reclassification/other adjustments 4,181 (14,331)   4,181       (2,086)
Change in fair value of derivative agreements, net of tax 147           147  
Change in fair value of noncontrolling interests 3,575 (3,575)   3,575        
Balance at end of period at Jun. 30, 2020 $ (77,278) $ 110,405 $ 208 $ 111,884 $ (2,301) $ (184,680) $ (2,389) $ 156,353
Balance at end of period (in shares) at Jun. 30, 2020     34,488,565