XML 44 R32.htm IDEA: XBRL DOCUMENT v3.20.2
LEASES (Tables)
 6 Months Ended
Jun. 30, 2020
Leases [Abstract]  
Schedule of lease expenses and supplemental cash flow information
The components of lease expense were as follows:
Three Months EndedSix Months Ended
Lease CostJune 30, 2020June 30, 2019June 30, 2020June 30, 2019
Operating lease cost$8,204  $7,881  $16,465  $15,715  
Finance lease cost:
Amortization of right-of-use assets165  144  330  289  
Interest on lease liabilities177  140  355  280  
Short-term lease cost (1)85  76  171  148  
Variable lease cost2,671  2,645  5,702  5,207  
Less: Sublease income(473) (465) (936) (903) 
Total lease cost$10,829  $10,421  $22,087  $20,736  
_____
(1)Short-term leases are leases having a term of twelve months or less. The Company elected to recognize short-term leases on a straight-line basis and does not record a related lease asset or liability for such leases.

Supplemental cash flow information related to leases was as follows:
Six Months Ended
Other InformationJune 30, 2020June 30, 2019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$16,585  $15,858  
Operating cash flows from finance leases355  280  
Financing cash flows from finance leases175  101  
Right-of-use assets obtained in exchange for new or modified lease obligations:
Operating leases10,914  8,889  
Finance leases—  —  
Supplemental balance sheet information related to leases
Supplemental balance sheet information related to leases was as follows:
As of June 30, 2020As of December 31, 2019
Operating Leases
Operating lease right-of-use assets$135,078  $133,899  
Current portion of operating lease liabilities$23,201  $22,061  
Long-term operating lease liabilities, less current portion124,058  123,792  
Total operating lease liabilities$147,259  $145,853  
Finance Leases
Property and equipment, at cost$7,488  $7,499  
Accumulated depreciation (918) (588) 
Property and equipment, net$6,570  $6,911  
Current portion of long-term debt$413  $390  
Long-term debt, less current portion7,181  7,390  
Total finance lease liabilities$7,594  $7,780  
Weighted Average Remaining Lease Term
Operating leases7.0 years7.1 years
Finance leases10.5 years10.9 years
Weighted Average Discount Rate
Operating leases7.0 %7.0 %
Finance leases9.8 %9.7 %
Future minimum lease payments under noncancelable operating leases
Future minimum lease payments under noncancelable operating leases, net of sublease receipts and finance leases as of June 30, 2020, are as follows:
Year Ended December 31,Operating
Leases		Less:
Sublease Income		Net Operating
Lease		Finance Leases
2020 (excluding the six months ended June 30, 2020)
$16,943  $740  $16,203  $547  
202132,892  1,555  31,337  1,107  
202230,562  1,575  28,987  1,123  
202326,056  1,116  24,940  1,140  
202421,614  603  21,011  1,188  
Thereafter66,120  2,454  63,666  7,532  
Total minimum lease payments$194,187  $8,043  $186,144  $12,637  
Less: amount representing interest42,718  5,043  
Present value of lease liabilities held for sale4,210  —  
Present value of lease liabilities$147,259  $7,594  
Future minimum lease payments under noncancelable operating leases, net of sublease receipts and finance leases as of December 31, 2019, are as follows:
Year Ended December 31,Operating
Leases		Less:
Sublease
Income		Net Operating
Leases		Finance Leases
2020$32,691  $1,607  $31,084  $1,093  
202131,105  1,641  29,464  1,108  
202228,637  1,662  26,975  1,123  
202324,242  1,142  23,100  1,141  
202419,844  607  19,237  1,188  
Thereafter57,893  2,575  55,318  7,495  
Total minimum lease payments$194,412  $9,234  $185,178  $13,148  
Less: amount representing interest42,792  5,368  
Present value of lease liabilities held for sale5,767  —  
Present value of lease liabilities$145,853  $7,780  
Future minimum lease payments under noncancelable finance leases
Future minimum lease payments under noncancelable operating leases, net of sublease receipts and finance leases as of June 30, 2020, are as follows:
Year Ended December 31,Operating
Leases		Less:
Sublease Income		Net Operating
Lease		Finance Leases
2020 (excluding the six months ended June 30, 2020)
$16,943  $740  $16,203  $547  
202132,892  1,555  31,337  1,107  
202230,562  1,575  28,987  1,123  
202326,056  1,116  24,940  1,140  
202421,614  603  21,011  1,188  
Thereafter66,120  2,454  63,666  7,532  
Total minimum lease payments$194,187  $8,043  $186,144  $12,637  
Less: amount representing interest42,718  5,043  
Present value of lease liabilities held for sale4,210  —  
Present value of lease liabilities$147,259  $7,594  
Future minimum lease payments under noncancelable operating leases, net of sublease receipts and finance leases as of December 31, 2019, are as follows:
Year Ended December 31,Operating
Leases		Less:
Sublease
Income		Net Operating
Leases		Finance Leases
2020$32,691  $1,607  $31,084  $1,093  
202131,105  1,641  29,464  1,108  
202228,637  1,662  26,975  1,123  
202324,242  1,142  23,100  1,141  
202419,844  607  19,237  1,188  
Thereafter57,893  2,575  55,318  7,495  
Total minimum lease payments$194,412  $9,234  $185,178  $13,148  
Less: amount representing interest42,792  5,368  
Present value of lease liabilities held for sale5,767  —  
Present value of lease liabilities$145,853  $7,780