XML 42 R29.htm IDEA: XBRL DOCUMENT v3.25.2
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
SCHEDULE OF COMPOSITION OF LOSS

 

  

Year ended

December 31

 
   2023   2022 
   U.S. Dollars in thousands 
         
U.S.   2,696    2,211 
Israel   409    434 
    3,105    2,645 
SCHEDULE OF RECONCILIATION OF EFFECTIVE TAX RATE

 

   2023   2022 
   Year ended December 31 
   2023   2022 
   U.S. Dollars in thousands 
Pretax loss   3,105    2,645 
U.S. federal income tax rate   21%   21%
Income tax benefit computed at the applicable tax rate   (652)   (555)
Non-deductible expenses   180    1 
Effect of differences in corporate income tax rates   (19)   (6)
Change in valuation allowance   491    560 
Total income tax   -    - 

SCHEDULE OF DEFERRED TAX ASSETS

 

   2023   2022 
   December 31 
   2023   2022 
Composition of deferred tax assets:  U.S. Dollars in thousands 
Operating loss carry forwards   2,774    2,553 
Share based compensation   453    290 
Convertible component in convertible notes   -    33 
Accrued compensation   348    253 
Total deferred tax assets   3,575    3,129 
Composition of deferred tax liabilities:          
Convertible notes   -    45 
Total deferred tax liabilities   -    45 
Valuation allowance   (3,575)   (3,084)
Total deferred tax assets   -    - 
SCHEDULE OF ROLL FORWARD OF VALUATION ALLOWANCE

 

   US dollars in thousands 
Balance at January 1, 2022   2,610 
Additional paid in capital   (86)
Income tax expense   560 
Balance at December 31, 2022   3,084 
Income tax expense   491 
Balance at December 31, 2023   3,575