XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (735) $ (2,959)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 1 1
Finance expenses, net 6 2
Financial expenses with respect to convertible notes and loans (8) 799
Share based payment to a service provider 1,736
Share based payment 67
Fair value adjustment of liability in connection with stock exchange agreement (57)
Changes in fair value of marketable securities 37
Changes in operating assets and liabilities:    
Prepaid and other current assets 20 (10)
Accounts payable and accrued expenses 336 233
Net cash used in operating activities (313) (218)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property and equipment (4)
Repayments of short-term loan granted to others 164
Net cash provided by (used in) investing activities (4) 164
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from issuance of secured promissory note 180 350
Net cash provided by financing activities 180 350
Effect of exchange rates on cash and cash equivalents (6) (2)
Net increase (decrease) in cash and cash equivalents (143) 294
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD 280 206
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD 137 500
Non-cash transactions:    
Fair value of convertible component in convertible loan (48)
Warrants issued in connection with convertible notes (100)
Extinguishment of convertible notes $ (162)