XML 19 R8.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 3: Restatement
12 Months Ended
Dec. 31, 2016
Notes  
Note 3: Restatement

NOTE 3: RESTATEMENT

The Company restated the December 31, 2015 financial statements in order to correct the following errors:

1) Reclassification of certain property, plant and equipment items that was previously expensed. 2) Reclassification of certain debt instruments previously presented as equity based on the nature of the instrument (although its legal form is a debt instrument). 3) Measurement of stock-based compensation for the Company's 2015 stock grants. 4) Accounting for notes receivable for share allotment in 2015.

The following is the effect of the restatement on the Company’s financial statements as of December 31, 2015 and for the year then ended:

F-37

 

Consolidated balance sheet as of December 31, 2015:

 

As previously reported

 

Adjustments

 

As presented in these financial statements

 

U.S. Dollar

   Property and equipment, net

14,445

 

57,190

 

71,635

   Notes payable and loans

78,740

 

100,000

 

178,740

   Common stock

50

 

1,332

 

1,382

   Treasury stock

(29)

 

23

 

(6)

   Additional paid-in capital

1,333,995

 

807,744

 

2,141,739

   Stock payable

456,741

 

(456,741)

 

-

   Notes receivable for share allotment

(1,532)

 

(165,000)

 

(166,532)

   Accumulated deficit

(1,628,804)

 

(230,167)

 

(1,858,971)

Consolidated statement of operations and comprehensive loss for the year ended December 31, 2015:

  

As previously reported

 

Adjustments

 

As presented in these financial statements

 

U.S. Dollar

   Research and development

329,223

 

69,732

 

398,955

   General and administrative

164,955

 

160,435

 

325,390

  Net loss for the year

(536,823)

 

(230,167)

 

(766,990)

  Comprehensive loss

(575,624)

 

(230,167)

 

(805,791)

  Loss per share – Basic and diluted

(0.049)

 

(0.013)

 

(0.062)

Consolidated statements of cash flows for the year ended December 31, 2015:

 

As previously reported

 

Adjustments

 

As presented in these financial statements

 

U.S. Dollar

   Net cash used in operating activities

(449,346)

 

44,113

 

(405,233)

   Net cash used in investing activities

(15,711)

 

(61,652)

 

(77,363)

  Net cash provided by financing activities:

512,699

 

-

 

512,699

   Issuance of common stock

512,699

 

(100,000)

 

412,699

      Proceeds of funds on account of reverse merger

-

 

100,000

 

100,000