XML 74 R64.htm IDEA: XBRL DOCUMENT v3.4.0.3
Note 14 - Condensed Consolidating Statement of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Guarantor Subsidiaries [Member]    
Revenues $ 149,439 $ 121,718
Costs and expenses:    
Costs of revenues 102,001 82,334
Selling, general and administrative expenses 27,807 23,014
Depreciation and amortization 10,753 9,411
Total costs and expenses 140,561 114,759
Income from operations 8,878 6,959
Interest and other expenses, net 7,074 6,409
Loss before income taxes 1,804 550
Provision (benefit) for income taxes 492 (594)
Net income (loss) before earnings of consolidated subsidiaries 1,312 1,144
Net income (loss) of consolidated subsidiaries 1,948 880
Net income 3,260 2,024
Revenues 149,439 121,718
Non-Guarantor Subsidiaries [Member]    
Revenues 77,064 74,598
Costs and expenses:    
Costs of revenues 47,125 45,842
Selling, general and administrative expenses 19,532 19,138
Depreciation and amortization 5,883 5,437
Total costs and expenses 72,540 70,417
Income from operations 4,524 4,181
Interest and other expenses, net 1,325 1,595
Loss before income taxes 3,199 2,586
Provision (benefit) for income taxes 1,251 1,706
Net income (loss) before earnings of consolidated subsidiaries $ 1,948 $ 880
Net income (loss) of consolidated subsidiaries
Net income $ 1,948 $ 880
Revenues $ 77,064 $ 74,598
Parent Company [Member]    
Revenues
Costs and expenses:    
Costs of revenues
Selling, general and administrative expenses
Depreciation and amortization
Total costs and expenses
Income from operations
Interest and other expenses, net
Loss before income taxes
Provision (benefit) for income taxes
Net income (loss) before earnings of consolidated subsidiaries
Net income (loss) of consolidated subsidiaries $ 1,948 $ 880
Net income $ 1,948 $ 880
Revenues
Consolidation, Eliminations [Member]    
Revenues
Costs and expenses:    
Costs of revenues
Selling, general and administrative expenses
Depreciation and amortization
Total costs and expenses
Income from operations
Interest and other expenses, net
Loss before income taxes
Provision (benefit) for income taxes
Net income (loss) before earnings of consolidated subsidiaries
Net income (loss) of consolidated subsidiaries $ (3,896) $ (1,760)
Net income $ (3,896) $ (1,760)
Revenues
Revenues $ 226,503 $ 196,316
Costs of revenues 149,126 128,176
Selling, general and administrative expenses 47,339 42,152
Depreciation and amortization [1] 16,636 14,848
Total costs and expenses 213,101 185,176
Income from operations 13,402 11,140
Interest and other expenses, net 8,399 8,004
Loss before income taxes 5,003 3,136
Provision (benefit) for income taxes 1,743 1,112
Net income (loss) before earnings of consolidated subsidiaries $ 3,260 $ 2,024
Net income (loss) of consolidated subsidiaries
Net income $ 3,260 $ 2,024
Revenues $ 226,503 $ 196,316
[1] For segment purposes, the Company defines "segment profit" as earnings before interest expenses, income taxes, depreciation and amortization, share-based compensation expenses, acquisition related transaction costs and other expenses. A consolidated reconciliation from segment profit to income from operations is included below.