XML 89 R76.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 14 - Condensed Consolidating Financial Information of Guarantor Subsidiaries (Details) - Condensed Consolidating Statement of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Cash Flow Statements, Captions [Line Items]      
Net cash provided by operating activities $ 50,030 $ 45,199 $ 36,355
Investing activities:      
Cash paid for acquisitions, net (75,235) (187,402) (3,318)
Purchases of equipment and leasehold improvements, net (11,190) (10,894) (6,544)
Working capital and other settlements for acquisitions (212) (2,331) (569)
Proceeds from foreign currency net investment hedge 7,698 4,006 1,421
Other (1,499) (1,542) (1,144)
Net cash used in investing activities (80,438) (198,163) (10,154)
Financing activities:      
Borrowings under senior unsecured notes 500,000    
Borrowings under senior secured revolving credit facility 25,478 299,255 142,473
Proceeds from the exercise of options and warrants 14,423 42,437 24,261
Excess tax benefit related to share-based compensation 2,591 9,287 6,610
Net borrowings (repayments) under working capital facilities (3,362) 4,939 2,772
Payment of deferred financing costs (9,035) (263) (172)
Payment for early redemption of senior unsecured notes (14,618)    
Purchases of stock for treasury (21,268)    
Repayment of subordinated unsecured notes payable   (333) (270)
Payment of contingent earnout obligation (5,064) (4,362)  
Repayment under senior secured revolving credit facility (169,330) (200,429) (196,746)
Repayments under senior unsecured notes (250,000)    
Intercompany notes and investments and other   (53)  
Net cash provided by (used in) financing activities 69,815 150,478 (21,072)
Exchange rate impact on cash and cash equivalents (1,293) (592) (927)
Net increase (decrease) in cash and cash equivalents 38,114 (3,078) 4,202
Cash and cash equivalents, beginning of year 9,751 12,829 8,627
Cash and cash equivalents, end of year 47,865 9,751 12,829
Guarantor Subsidiaries [Member]      
Condensed Cash Flow Statements, Captions [Line Items]      
Net cash provided by operating activities 30,000 33,096 23,963
Investing activities:      
Cash paid for acquisitions, net (22,697) (177,864) (592)
Purchases of equipment and leasehold improvements, net (7,171) (7,687) (3,197)
Working capital and other settlements for acquisitions (181) (477) (444)
Proceeds from foreign currency net investment hedge 7,698 4,006 1,421
Other (1,499) (1,347) (1,144)
Net cash used in investing activities (23,850) (183,369) (3,956)
Financing activities:      
Repayment of subordinated unsecured notes payable   (333) (270)
Intercompany notes and investments and other 26,472 150,234 (23,102)
Net cash provided by (used in) financing activities 26,472 149,901 (23,372)
Net increase (decrease) in cash and cash equivalents 32,622 (372) (3,365)
Cash and cash equivalents, beginning of year 388 760 4,125
Cash and cash equivalents, end of year 33,011 388 760
Non-Guarantor Subsidiaries [Member]      
Condensed Cash Flow Statements, Captions [Line Items]      
Net cash provided by operating activities 20,030 12,103 12,392
Investing activities:      
Cash paid for acquisitions, net (52,538) (9,538) (2,726)
Purchases of equipment and leasehold improvements, net (4,019) (3,207) (3,347)
Working capital and other settlements for acquisitions (31) (1,854) (125)
Other   (195)  
Net cash used in investing activities (56,588) (14,794) (6,198)
Financing activities:      
Net borrowings (repayments) under working capital facilities (3,362) 4,939 2,772
Payment of deferred financing costs (144)   (116)
Payment of contingent earnout obligation (5,064) (4,362)  
Intercompany notes and investments and other 51,913   (356)
Net cash provided by (used in) financing activities (43,343) 577 2,300
Exchange rate impact on cash and cash equivalents (1,293) (592) (927)
Net increase (decrease) in cash and cash equivalents 5,492 (2,706) 7,567
Cash and cash equivalents, beginning of year 9,363 12,069 4,502
Cash and cash equivalents, end of year 14,854 9,363 12,069
Parent Company [Member]      
Financing activities:      
Borrowings under senior unsecured notes 500,000    
Borrowings under senior secured revolving credit facility 25,478 299,255 142,473
Proceeds from the exercise of options and warrants 14,423 42,437 24,261
Excess tax benefit related to share-based compensation 2,591 9,287 6,610
Payment of deferred financing costs (8,891) (263) (56)
Payment for early redemption of senior unsecured notes (14,618)    
Purchases of stock for treasury (21,268)    
Repayment under senior secured revolving credit facility (169,330) (200,429) (196,746)
Repayments under senior unsecured notes (250,000)    
Intercompany notes and investments and other $ (78,385) $ (150,287) $ 23,458