XML 88 R75.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 14 - Condensed Consolidating Financial Information of Guarantor Subsidiaries (Details) - Condensed Consolidating Balance Sheet - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Current assets:        
Cash and cash equivalents $ 47,865 $ 9,751 $ 12,829 $ 8,627
Accounts receivable, net 245,449 203,189    
Prepaid expenses 16,809 13,805    
Deferred tax assets   3,776    
Other current assets 1,958 1,437    
Total current assets 312,081 231,958    
Property, equipment and leasehold improvements, net 20,145 15,726    
Goodwill [1] 508,297 495,679 369,312  
Intangible assets, net 84,673 102,583    
Long-term accounts receivable, less current portion 62,717 46,401    
Deferred tax assets, noncurrent 50,405 29,682    
Deferred financing costs, net 9,394 6,169    
Other assets 3,969 1,946    
Total assets [2] 1,051,681 930,144 732,513  
Current liabilities:        
Accounts payable 60,599 57,033    
Accrued expenses 60,748 53,978    
Accrued interest expense 6,245 10,667    
Deferred revenue 3,684 6,402    
Current portion of contingent earnout obligation   4,473    
Current portion of working capital facilities   40,396    
Other current liabilities 9,056 6,950    
Total current liabilities 140,332 179,899    
Senior unsecured notes payable 500,000 250,000    
Senior secured revolving credit facility 35,243 143,853    
Deferred tax liability, noncurrent 3,333      
Long-term contingent earnout obligation, less current portion   2,114    
Other long-term liabilities 12,738 9,403    
Total liabilities $ 691,646 $ 585,269    
Commitments and contingencies    
Stockholders’ equity (deficit) $ 360,035 $ 344,875 272,871 244,148
Total liabilities and stockholders' equity (deficit) 1,051,681 930,144    
Consolidation, Eliminations [Member]        
Current assets:        
Intercompany receivable (63,639) (52,669)    
Deferred tax assets   (4)    
Total current assets (63,639) (52,673)    
Investment in subsidiaries (1,080,857) (808,779)    
Intercompany notes receivable (348,842) (348,928)    
Total assets (1,493,338) (1,210,380)    
Current liabilities:        
Intercompany payable (63,639) (52,669)    
Deferred tax liability   (4)    
Total current liabilities (63,639) (52,673)    
Intercompany notes payable (348,842) (348,928)    
Total liabilities $ (412,481) $ (401,601)    
Commitments and contingencies    
Stockholders’ equity (deficit) $ (1,080,857) $ (808,779)    
Total liabilities and stockholders' equity (deficit) (1,493,338) (1,210,380)    
Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 33,011 388 760 4,125
Accounts receivable, net 68,896 55,684    
Intercompany receivable 57,394 42,002    
Prepaid expenses 10,398 8,248    
Deferred tax assets   3,780    
Other current assets 848 272    
Total current assets 170,547 110,374    
Property, equipment and leasehold improvements, net 12,695 10,394    
Investment in subsidiaries 280,114 217,344    
Intercompany notes receivable 174,421 174,464    
Goodwill 398,045 387,104    
Intangible assets, net 46,423 64,530    
Deferred tax assets, noncurrent 47,363 22,505    
Deferred financing costs, net 9,290 6,140    
Other assets 725 663    
Total assets 1,139,623 993,518    
Current liabilities:        
Accounts payable 24,072 20,163    
Intercompany payable 6,245 10,667    
Accrued expenses 13,150 23,904    
Deferred revenue 138 244    
Other current liabilities 3,383 2,363    
Total current liabilities 46,988 57,341    
Intercompany notes payable 174,421 174,464    
Other long-term liabilities 2,950 1,795    
Total liabilities $ 224,359 $ 233,600    
Commitments and contingencies    
Stockholders’ equity (deficit) $ 915,264 $ 759,918    
Total liabilities and stockholders' equity (deficit) 1,139,623 993,518    
Non-Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 14,854 9,363 $ 12,069 $ 4,502
Accounts receivable, net 176,553 147,505    
Prepaid expenses 6,411 5,557    
Other current assets 1,110 1,165    
Total current assets 198,928 163,590    
Property, equipment and leasehold improvements, net 7,450 5,332    
Goodwill 110,252 108,575    
Intangible assets, net 38,250 38,053    
Long-term accounts receivable, less current portion 62,717 46,401    
Deferred tax assets, noncurrent 3,042 7,177    
Deferred financing costs, net 104 29    
Other assets 3,244 1,283    
Total assets 423,987 370,440    
Current liabilities:        
Accounts payable 36,527 36,870    
Intercompany payable 57,394 42,002    
Accrued expenses 47,598 30,074    
Deferred revenue 3,546 6,158    
Deferred tax liability   4    
Current portion of contingent earnout obligation   4,473    
Current portion of working capital facilities   40,396    
Other current liabilities 5,673 4,587    
Total current liabilities 150,738 164,564    
Senior secured revolving credit facility 35,243      
Intercompany notes payable 174,421 174,464    
Deferred tax liability, noncurrent 3,333      
Long-term contingent earnout obligation, less current portion   2,114    
Other long-term liabilities 9,788 7,608    
Total liabilities $ 373,523 $ 348,750    
Commitments and contingencies    
Stockholders’ equity (deficit) $ 50,464 $ 21,690    
Total liabilities and stockholders' equity (deficit) 423,987 370,440    
Parent Company [Member]        
Current assets:        
Intercompany receivable 6,245 10,667    
Total current assets 6,245 10,667    
Investment in subsidiaries 800,743 591,435    
Intercompany notes receivable 174,421 174,464    
Total assets 981,409 776,566    
Current liabilities:        
Accrued interest expense 6,245 10,667    
Total current liabilities 6,245 10,667    
Senior unsecured notes payable 500,000 250,000    
Senior secured revolving credit facility   143,853    
Total liabilities $ 506,245 $ 404,520    
Commitments and contingencies    
Stockholders’ equity (deficit) $ 475,164 $ 372,046    
Total liabilities and stockholders' equity (deficit) $ 981,409 $ 776,566    
[1] Goodwill recorded in connection with certain tax benefits to be realized in the Company's U.S. income tax returns has been reflected in the United States segment.
[2] Total assets and long-lived assets include goodwill. Goodwill recorded in connection with certain tax benefits to be realized in the Company's U.S. income tax returns has been reflected in the United States segment.