XML 47 R65.htm IDEA: XBRL DOCUMENT v3.3.0.814
Note 14 - Condensed Consolidating Financial Information of Guarantor Subsidiaries (Details) - Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Condensed Income Statements, Captions [Line Items]        
Revenues $ 206,033 $ 204,078 $ 611,087 $ 573,551
Costs and expenses:        
Costs of revenues 134,446 130,597 399,047 366,483
Selling, general and administrative expenses 40,455 43,534 125,328 126,652
Depreciation and amortization 12,997 [1] 15,705 41,574 [1] 44,905
Total costs and expenses 187,898 189,836 565,949 538,040
Income from operations 18,135 14,242 45,138 35,511
Interest and other expenses, net 8,000 8,355 44,571 24,027
Income (loss) before income taxes 10,135 5,887 567 11,484
Provision (benefit) for income taxes 2,980 2,472 (749) 4,826
Net income (loss) before earnings of consolidated subsidiaries 7,155 3,415 1,316 6,658
Net income (loss) 7,155 3,415 1,316 6,658
Consolidation, Eliminations [Member]        
Costs and expenses:        
Net income (loss) of consolidated subsidiaries (6,276) (1,176) (10,856) 2,580
Net income (loss) (6,276) (1,176) (10,856) 2,580
Guarantor Subsidiaries [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenues 128,768 123,112 382,611 346,504
Costs and expenses:        
Costs of revenues 86,779 80,796 257,735 228,346
Selling, general and administrative expenses 21,904 22,970 68,607 66,521
Depreciation and amortization 8,519 9,149 27,001 25,037
Total costs and expenses 117,202 112,915 353,343 319,904
Income from operations 11,566 10,197 29,268 26,600
Interest and other expenses, net 6,579 6,346 40,001 18,154
Income (loss) before income taxes 4,987 3,851 (10,733) 8,446
Provision (benefit) for income taxes 970 1,024 (6,621) 498
Net income (loss) before earnings of consolidated subsidiaries 4,017 2,827 (4,112) 7,948
Net income (loss) of consolidated subsidiaries 3,138 588 5,428 (1,290)
Net income (loss) 7,155 3,415 1,316 6,658
Non-Guarantor Subsidiaries [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenues 77,265 80,966 228,476 227,047
Costs and expenses:        
Costs of revenues 47,667 49,801 141,312 138,137
Selling, general and administrative expenses 18,551 20,564 56,721 60,131
Depreciation and amortization 4,478 6,556 14,573 19,868
Total costs and expenses 70,696 76,921 212,606 218,136
Income from operations 6,569 4,045 15,870 8,911
Interest and other expenses, net 1,421 2,009 4,570 5,873
Income (loss) before income taxes 5,148 2,036 11,300 3,038
Provision (benefit) for income taxes 2,010 1,448 5,872 4,328
Net income (loss) before earnings of consolidated subsidiaries 3,138 588 5,428 (1,290)
Net income (loss) 3,138 588 5,428 (1,290)
Parent Company [Member]        
Costs and expenses:        
Net income (loss) of consolidated subsidiaries 3,138 588 5,428 (1,290)
Net income (loss) $ 3,138 $ 588 $ 5,428 $ (1,290)
[1] For segment purposes, the Company defines "segment profit" as earnings before interest expenses, income taxes, depreciation and amortization, share-based compensation expenses, acquisition related transaction costs and other expenses. A consolidated reconciliation from segment profit to income from operations is included below.