XML 77 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Operating activities:    
Net income $ 1,316,000 $ 6,658,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 41,574,000 44,905,000
Amortization of deferred rent 350,000 (153,000)
Share-based compensation 18,094,000 14,660,000
Excess tax benefit related to share-based compensation (3,111,000) (12,700,000)
Provision for doubtful accounts 5,505,000 4,833,000
Amortization of deferred financing costs 1,411,000 1,735,000
Deferred income taxes (7,757,000) (9,806,000)
Loss on early extinguishment of debt 18,619,000  
Changes in operating assets and liabilities, net of effects of acquisitions:    
Accounts receivable (39,559,000) (37,512,000)
Prepaid expenses and other current assets (954,000) (4,121,000)
Accounts payable and accrued expenses 6,875,000 22,137,000
Accrued interest expense 2,225,000 (5,356,000)
Deferred revenue and customer deposits (1,458,000) (48,000)
Other liabilities (1,502,000) (271,000)
Net cash provided by operating activities 41,628,000 24,961,000
Investing activities:    
Cash paid for acquisitions, net (11,770,000) (187,402,000)
Purchases of building, equipment and leasehold improvements, net (7,337,000) (6,192,000)
Working capital and other settlements for acquisitions (181,000) (2,366,000)
Proceeds from (cash paid for) foreign currency net investment hedges 4,122,000 (362,000)
Other (1,427,000) (939,000)
Net cash used in investing activities (16,593,000) (197,261,000)
Financing activities:    
Borrowings under senior unsecured notes 500,000,000  
Borrowings under senior secured revolving credit facility 25,478,000 269,621,000
Proceeds from the exercise of options and warrants 13,737,000 35,394,000
Excess tax benefit related to share-based compensation 3,111,000 12,700,000
Repayment of subordinated unsecured notes payable   (333,000)
Net borrowings (repayments) under working capital facilities (607,000) 7,506,000
Repayment of contingent earnout obligation (5,064,000) (4,362,000)
Payment of deferred financing costs (8,706,000) (251,000)
Payment for early redemption of senior unsecured notes (14,618,000)  
Repayments under senior secured revolving credit facility (169,331,000) (151,290,000)
Repayment of senior unsecured notes (250,000,000)  
Other   (53,000)
Net cash provided by financing activities 94,000,000 168,932,000
Exchange rate impact on cash and cash equivalents (1,448,000) (350,000)
Net increase (decrease) in cash and cash equivalents 117,587,000 (3,718,000)
Cash and cash equivalents, beginning of period 9,751,000 12,829,000
Cash and cash equivalents, end of period 127,338,000 9,111,000
Supplemental disclosures of cash flow information:    
Cash paid for interest 22,137,000 27,019,000
Cash paid for income taxes $ 7,648,000 $ 1,536,000