XML 55 R18.htm IDEA: XBRL DOCUMENT v3.2.0.727
Note 13 - Segment and Geographical Information
6 Months Ended
Jun. 30, 2015
Segment Reporting [Abstract]  
Segment Reporting Disclosure [Text Block]

(13)            Segment and Geographical Information


The Company applies the provisions of ASC Topic 280, Segment Reporting, (“ASC 280”). ASC 280, which is based on a management approach to segment reporting, establishes requirements to report selected segment information quarterly and to report annually entity-wide disclosures about products, major customers and the geographies in which the entity holds material assets and reports revenue. An operating segment is defined as a component that engages in business activities whose operating results are reviewed by the chief operating decision maker (“CODM”) and for which discrete financial information is available. Based on the provisions of ASC 280, the Company has determined that it operates in four geographic segments: the United States, Canada, the United Kingdom and Australia. The CODM evaluates segment performance based on revenues and segment profit, as defined below. The Company’s corporate costs and assets are all incurred in the United States and are included in the United States segment, as this is consistent with how they are presented and reviewed by the CODM. The accounting policies of the operating segments are the same as those described in the summary of significant accounting policies.


Information relating to the Company’s product groups (IMEs, peer review, bill review, Medicare compliance, case management and other related services) is as follows (in thousands):


Revenues:

 

For the three months

ended June 30,

   

For the six months

ended June 30,

 
   

2014

   

2015

   

2014

   

2015

 

IME and other related services (1)

  $ 172,968     $ 175,488     $ 327,508     $ 342,833  

Peer and bill reviews, Medicare compliance services and case management services (1)

    23,477       33,250       41,965       62,221  

Total revenues

  $ 196,445     $ 208,738     $ 369,473     $ 405,054  

(1) Includes the results of certain of the Company’s service centers acquired whose revenues are generated substantially through the indicated product group. Outside of this presentation, other product groups are not tracked within the Company’s financial systems. Additionally, other related services, which include any Medicare compliance services and case management services completed at the Company’s historic service centers in the periods presented, are not separately captured within the Company’s financial systems and have been included with IME services in the above presentation as separate presentation is not practicable. With the Company’s acquisition of Gould & Lamb in February of 2014 and Ability Services Network and MedAllocators in June of 2014, Medicare compliance services and case management services have been added to the presentation above. None of the individual services within the peer and bill reviews, Medicare compliance services and case management services category above represent more than 10% of consolidated revenues.


Information relating to the Company’s geographic segments is as follows (in thousands)(1):  


   

United

           

United

                 
   

States

   

Canada

   

Kingdom

   

Australia

   

Total

 

Three months ended June 30, 2014

                                       

Revenues

  $ 117,343     $ 8,578     $ 48,665     $ 21,859     $ 196,445  

Segment profit

    20,629       1,165       8,378       4,407       34,579  

Depreciation and amortization expense

    8,169       711       3,094       2,885       14,858  

Capital expenditures

    (2,462 )     (8 )     (228 )     (201 )     (2,899 )
                                         

Six months ended June 30, 2014

                                       

Revenues

  $ 223,392     $ 16,085     $ 90,718     $ 39,278     $ 369,473  

Segment profit

    36,583       2,263       15,459       8,284       62,589  

Depreciation and amortization expense

    15,888       1,522       6,269       5,521       29,200  

Capital expenditures

    (2,864 )     (9 )     (517 )     (220 )     (3,610 )

Total assets (3)

    575,153       28,904       244,176       101,459       949,692  

Long-lived assets (2)(3)

    486,176       21,411       107,338       88,826       703,751  
                                         

Three months ended June 30, 2015

                                       

Revenues

  $ 132,125     $ 9,672     $ 46,012     $ 20,929     $ 208,738  

Segment profit

    22,752       1,350       7,482       4,773       36,357  

Depreciation and amortization expense

    9,071       108       2,097       2,453       13,729  

Capital expenditures

    (1,653 )     (55 )     (245 )     (661 )     (2,614 )
                                         

Six months ended June 30, 2015

                                       

Revenues

  $ 253,843     $ 17,621     $ 93,456     $ 40,134     $ 405,054  

Segment profit

    42,274       1,984       15,182       8,869       68,309  

Depreciation and amortization expense

    18,482       690       4,480       4,925       28,577  

Capital expenditures

    (3,323 )     (169 )     (434 )     (917 )     (4,843 )

Total assets (3)

    699,371       24,212       251,876       85,726       1,061,185  

Long-lived assets (2)(3)

    472,161       16,041       97,286       67,077       652,565  

(1) For segment purposes, the Company defines “segment profit” as earnings before interest expenses, income taxes, depreciation and amortization, share-based compensation expenses, acquisition related transaction costs and other expenses. A consolidated reconciliation from segment profit to income from operations is included below.


(2) Long-lived assets are noncurrent assets excluding deferred tax assets and deferred financing costs.


(3) Total assets and long-lived assets include goodwill. Goodwill recorded in connection with certain tax benefits to be realized in the Company’s U.S. income tax returns has been reflected in the United States segment.


A reconciliation of segment profit to consolidated income from operations is as follows (in thousands):


   

For the three months

ended June 30,

   

For the six months

ended June 30,

 
   

2014

   

2015

   

2014

   

2015

 

Segment Profit

  $ 34,579     $ 36,357     $ 62,589     $ 68,309  

Depreciation and amortization

    (14,858 )     (13,729 )     (29,200 )     (28,577 )

Share-based compensation expense

    (4,627 )     (6,565 )     (9,980 )     (12,701 )

Acquisition related transaction costs

    (762 )     (134 )     (1,954 )     248  

Other expenses

    (186 )     (66 )     (186 )     (276 )

Income from operations

  $ 14,146     $ 15,863     $ 21,269     $ 27,003