XML 69 R66.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 14 - Condensed Consolidating Financial Information of Guarantor Subsidiaries (Details) - Condensed Consolidating Statement of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Condensed Cash Flow Statements, Captions [Line Items]    
Net cash provided by operating activities $ 6,164us-gaap_NetCashProvidedByUsedInOperatingActivities $ 3,205us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities:    
Cash paid for acquisitions, net (2,299)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (97,153)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Purchases of equipment and leasehold improvements, net (2,229)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (712)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Working capital and other settlements for acquisitions (91)exam_IncreaseDecreaseWorkingCapitalAndOtherSettlementsForAcquisitions (1,142)exam_IncreaseDecreaseWorkingCapitalAndOtherSettlementsForAcquisitions
Proceeds from foreign currency net investment hedges 4,812us-gaap_ProceedsFromHedgeInvestingActivities  
Cash paid for foreign currency net investment hedges   (3,356)us-gaap_PaymentsForHedgeInvestingActivities
Other (1,250)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (839)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (1,057)us-gaap_NetCashProvidedByUsedInInvestingActivities (103,202)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities:    
Borrowings under senior secured revolving credit facility 25,478us-gaap_ProceedsFromLongTermLinesOfCredit 121,012us-gaap_ProceedsFromLongTermLinesOfCredit
Proceeds from the exercise of options and warrants 8,855exam_ProceedsFromStockOptionsExercisedAndWarrantExercises 14,637exam_ProceedsFromStockOptionsExercisedAndWarrantExercises
Excess tax benefit related to share-based compensation 2,086us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 6,190us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net borrowings (repayments) under working capital facilities (132)us-gaap_ProceedsFromRepaymentsOfOtherDebt 4,123us-gaap_ProceedsFromRepaymentsOfOtherDebt
Repayment of contingent earnout obligation (1,023)exam_PaymentOfContingentEarnoutObligation  
Payment of deferred financing costs   (225)us-gaap_PaymentsOfFinancingCosts
Repayment of subordinated unsecured notes payable   (333)us-gaap_RepaymentsOfSubordinatedDebt
Repayment under senior secured revolving credit facility (29,331)us-gaap_RepaymentsOfLongTermLinesOfCredit (50,000)us-gaap_RepaymentsOfLongTermLinesOfCredit
Net cash provided by (used in) financing activities 5,933us-gaap_NetCashProvidedByUsedInFinancingActivities 95,404us-gaap_NetCashProvidedByUsedInFinancingActivities
Exchange rate impact on cash and cash equivalents (509)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 268us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents 10,531us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (4,325)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 9,751us-gaap_CashAndCashEquivalentsAtCarryingValue 12,829us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 20,282us-gaap_CashAndCashEquivalentsAtCarryingValue 8,504us-gaap_CashAndCashEquivalentsAtCarryingValue
Guarantor Subsidiaries [Member]    
Condensed Cash Flow Statements, Captions [Line Items]    
Net cash provided by operating activities 2,226us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
1,369us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Investing activities:    
Cash paid for acquisitions, net (2,299)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(87,615)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Purchases of equipment and leasehold improvements, net (1,670)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(402)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Working capital and other settlements for acquisitions (91)exam_IncreaseDecreaseWorkingCapitalAndOtherSettlementsForAcquisitions
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
 
Proceeds from foreign currency net investment hedges 4,812us-gaap_ProceedsFromHedgeInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
 
Cash paid for foreign currency net investment hedges   (3,356)us-gaap_PaymentsForHedgeInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Other (1,250)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(839)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Net cash used in investing activities (498)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(92,212)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Financing activities:    
Repayment of subordinated unsecured notes payable   (333)us-gaap_RepaymentsOfSubordinatedDebt
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Intercompany notes and investments and other 7,088exam_IntercompanyInvestmentsAndOther
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
91,614exam_IntercompanyInvestmentsAndOther
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Net cash provided by (used in) financing activities 7,088us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
91,281us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Net increase (decrease) in cash and cash equivalents 8,816us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
438us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Cash and cash equivalents, beginning of period 388us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
760us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Cash and cash equivalents, end of period 9,202us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
1,198us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Non-Guarantor Subsidiaries [Member]    
Condensed Cash Flow Statements, Captions [Line Items]    
Net cash provided by operating activities 3,938us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
1,836us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Investing activities:    
Cash paid for acquisitions, net   (9,538)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Purchases of equipment and leasehold improvements, net (559)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(310)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Working capital and other settlements for acquisitions   (1,142)exam_IncreaseDecreaseWorkingCapitalAndOtherSettlementsForAcquisitions
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Net cash used in investing activities (559)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(10,990)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Financing activities:    
Net borrowings (repayments) under working capital facilities (132)us-gaap_ProceedsFromRepaymentsOfOtherDebt
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
4,123us-gaap_ProceedsFromRepaymentsOfOtherDebt
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Repayment of contingent earnout obligation (1,023)exam_PaymentOfContingentEarnoutObligation
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
 
Net cash provided by (used in) financing activities (1,155)us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
4,123us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Exchange rate impact on cash and cash equivalents (509)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
268us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Net increase (decrease) in cash and cash equivalents 1,715us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(4,763)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Cash and cash equivalents, beginning of period 9,363us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
12,069us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Cash and cash equivalents, end of period 11,080us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
7,306us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Parent Company [Member]    
Financing activities:    
Borrowings under senior secured revolving credit facility 25,478us-gaap_ProceedsFromLongTermLinesOfCredit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
121,012us-gaap_ProceedsFromLongTermLinesOfCredit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Proceeds from the exercise of options and warrants 8,855exam_ProceedsFromStockOptionsExercisedAndWarrantExercises
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
14,637exam_ProceedsFromStockOptionsExercisedAndWarrantExercises
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Excess tax benefit related to share-based compensation 2,086us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
6,190us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Payment of deferred financing costs   (225)us-gaap_PaymentsOfFinancingCosts
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Repayment under senior secured revolving credit facility (29,331)us-gaap_RepaymentsOfLongTermLinesOfCredit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(50,000)us-gaap_RepaymentsOfLongTermLinesOfCredit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Intercompany notes and investments and other $ (7,088)exam_IntercompanyInvestmentsAndOther
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ (91,614)exam_IntercompanyInvestmentsAndOther
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember