XML 35 R56.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 10 - Long-term Debt (Details) - Debt (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Note 10 - Long-term Debt (Details) - Debt [Line Items]    
Revolving credit facilities $ 140,000us-gaap_LineOfCredit  
428,447us-gaap_DebtInstrumentCarryingAmount 434,249us-gaap_DebtInstrumentCarryingAmount
Less current portion   40,396us-gaap_LongTermDebtCurrent
428,447us-gaap_LongTermDebtNoncurrent 393,853us-gaap_LongTermDebtNoncurrent
Senior Unsecured Notes Payable [Member]    
Note 10 - Long-term Debt (Details) - Debt [Line Items]    
Senior Unsecured Notes Payable (a) 250,000us-gaap_NotesPayable
/ us-gaap_DebtInstrumentAxis
= exam_SeniorUnsecuredNotesPayableMember
[1] 250,000us-gaap_NotesPayable
/ us-gaap_DebtInstrumentAxis
= exam_SeniorUnsecuredNotesPayableMember
[1]
Senior Secured Revolving Credit Facility [Member]    
Note 10 - Long-term Debt (Details) - Debt [Line Items]    
Revolving credit facilities 140,000us-gaap_LineOfCredit
/ us-gaap_DebtInstrumentAxis
= exam_SeniorSecuredRevolvingCreditFacilityMember
[2] 143,853us-gaap_LineOfCredit
/ us-gaap_DebtInstrumentAxis
= exam_SeniorSecuredRevolvingCreditFacilityMember
[2]
Working Capital Facilities [Member]    
Note 10 - Long-term Debt (Details) - Debt [Line Items]    
Revolving credit facilities $ 38,447us-gaap_LineOfCredit
/ us-gaap_DebtInstrumentAxis
= exam_WorkingCapitalFacilitiesMember
[3] $ 40,396us-gaap_LineOfCredit
/ us-gaap_DebtInstrumentAxis
= exam_WorkingCapitalFacilitiesMember
[3]
[1] On July 19, 2011, the Company closed a private offering of $250.0 million in aggregate principal amount of 9.0% senior notes due 2019 (the "Initial Notes"). The Initial Notes were issued at a price of 100% of their principal amount. A portion of the gross proceeds of $250.0 million were used to repay borrowings outstanding under the Company's Senior Secured Revolving Credit Facility and pay related fees and expenses, and the remainder was used for general corporate purposes, including acquisitions. In June 2012, in accordance with the registration rights granted to the original purchasers of the Initial Notes, the Company completed an exchange offer of the privately placed Initial Notes for new 9.0% senior notes due 2019 (the "Exchange Notes," and together with the Initial Notes, the "Senior Unsecured Notes") registered with the SEC with substantially identical terms to the Initial Notes. The Senior Unsecured Notes are senior obligations of ExamWorks and are guaranteed by ExamWorks' existing and future U.S. subsidiaries (the "Guarantors").
[2] The Company entered into a Senior Secured Revolving Credit Facility agreement dated November 2, 2010 (the "Senior Secured Revolving Credit Facility") with Bank of America, N.A. The facility initially consisted of a $180.0 million revolving credit facility. The facility is available to finance the Company's acquisition program and working capital needs. On February 9, 2011, the Company exercised the accordion feature of the Senior Secured Revolving Credit Facility, increasing the facility from $180.0 million to $245.0 million.
[3] On September 29, 2010, the Company's indirect 100% owned subsidiary UK Independent Medical Services Limited ("UKIM") entered into a Sales Finance Agreement (the "UKIM SFA") with Barclays Bank PLC ("Barclays"), pursuant to which Barclays provides UKIM a working capital facility of up to 5,000,000, subject to the terms and conditions of the UKIM SFA. The working capital facility bore a discount margin of 2.5% over Base Rate and served to finance UKIM's unpaid account receivables. The working capital facility had a minimum term of 36 months. On June 28, 2013, UKIM entered into an amendment to extend the term of the existing UKIM SFA by 24 months from June 28, 2013, to amend the discount margin to 2.4% over Base Rate (0.5% rate on March 31, 2015) and to provide that payments by UKIM for certain non-working capital purposes are permitted under the UKIM SFA. The working capital facility operates on a co-terminus and cross-default basis with other facilities provided by Barclays and with the Senior Secured Revolving Credit Facility. As of March 31, 2015, UKIM had $6.2 million outstanding under the working capital facility, resulting in approximately $1.2 million in availability. On May 12, 2011, the Company's indirect 100% owned subsidiary Premex Group Limited ("Premex") entered into a Sales Finance Agreement (the "Premex SFA") with Barclays, pursuant to which Barclays provides Premex a working capital facility of up to 26,500,000, subject to the terms and conditions of the Premex SFA. The working capital facility bears a discount margin of 2.4% over Base Rate (0.5% rate on March 31, 2015) and serves to finance Premex's unpaid account receivables. The working capital facility had a minimum term of 36 months. On June 28, 2013, Premex entered into an amendment to extend the term of the existing Premex SFA by 24 months from June 28, 2013, and to provide that payments by Premex for certain non-working capital purposes are permitted under the Premex SFA. The working capital facility operates on a co-terminus and cross-default basis with other facilities provided by Barclays and with the Senior Secured Revolving Credit Facility. As of March 31, 2015, Premex had $32.2 million outstanding under the working capital facility, resulting in approximately $7.1 million in availability.